[PBSB] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 80.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 126,326 118,001 107,605 73,241 44,961 -1.03%
PBT 20,743 19,492 15,635 7,918 4,399 -1.55%
Tax -3,745 -3,011 -1,311 -23 -18 -5.24%
NP 16,998 16,481 14,324 7,895 4,381 -1.35%
-
NP to SH 16,998 16,481 14,324 7,895 4,381 -1.35%
-
Tax Rate 18.05% 15.45% 8.39% 0.29% 0.41% -
Total Cost 109,328 101,520 93,281 65,346 40,580 -0.99%
-
Net Worth 76,990 72,788 71,076 35,010 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 76,990 72,788 71,076 35,010 0 -100.00%
NOSH 34,995 34,994 35,716 35,010 35,005 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.46% 13.97% 13.31% 10.78% 9.74% -
ROE 22.08% 22.64% 20.15% 22.55% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 360.98 337.20 301.27 209.20 128.44 -1.03%
EPS 48.57 47.10 40.10 22.55 12.52 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.08 1.99 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.77 19.40 17.69 12.04 7.39 -1.03%
EPS 2.80 2.71 2.36 1.30 0.72 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1197 0.1169 0.0576 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.16 5.74 0.00 0.00 0.00 -
P/RPS 1.15 1.70 0.00 0.00 0.00 -100.00%
P/EPS 8.56 12.19 0.00 0.00 0.00 -100.00%
EY 11.68 8.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 18/08/00 - - - - -
Price 4.47 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.20 0.00 0.00 0.00 0.00 -100.00%
EY 10.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment