[VELESTO] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 13.86%
YoY- -67.89%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 233,605 214,186 217,689 495,870 434,349 0 -
PBT -19,719 -156,290 -132,419 50,456 124,540 0 -
Tax -187 -168 -1,181 -13,703 -9,642 0 -
NP -19,906 -156,458 -133,600 36,753 114,898 0 -
-
NP to SH -19,065 -155,103 -132,323 36,606 113,989 0 -
-
Tax Rate - - - 27.16% 7.74% - -
Total Cost 253,511 370,644 351,289 459,117 319,451 0 -
-
Net Worth 2,677,511 2,019,091 2,986,780 3,420,603 2,913,532 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,677,511 2,019,091 2,986,780 3,420,603 2,913,532 0 -
NOSH 8,215,600 2,162,000 2,162,140 2,166,035 2,162,979 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -8.52% -73.05% -61.37% 7.41% 26.45% 0.00% -
ROE -0.71% -7.68% -4.43% 1.07% 3.91% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.91 9.91 10.07 22.89 20.08 0.00 -
EPS -0.24 -7.17 -6.12 1.69 5.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3333 0.9339 1.3814 1.5792 1.347 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,121,904
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.84 2.61 2.65 6.04 5.29 0.00 -
EPS -0.23 -1.89 -1.61 0.45 1.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3259 0.2458 0.3635 0.4164 0.3546 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 0.28 0.44 0.935 1.71 4.16 0.00 -
P/RPS 9.63 4.44 9.29 7.47 20.72 0.00 -
P/EPS -117.98 -6.13 -15.28 101.18 78.94 0.00 -
EY -0.85 -16.30 -6.55 0.99 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.47 0.68 1.08 3.09 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/18 22/08/17 22/08/16 25/08/15 25/08/14 - -
Price 0.29 0.32 0.96 0.91 4.01 0.00 -
P/RPS 9.97 3.23 9.53 3.98 19.97 0.00 -
P/EPS -122.20 -4.46 -15.69 53.85 76.09 0.00 -
EY -0.82 -22.42 -6.37 1.86 1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.34 0.69 0.58 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment