[VELESTO] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 100.44%
YoY- 104.82%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 43,927 176,269 127,029 121,763 74,278 87,679 312,496 -27.87%
PBT -60,287 17,732 -19,615 4,939 -104,908 -68,423 42,461 -
Tax -187 -1,407 -2,612 -67 -11 -103 -9,809 -48.28%
NP -60,474 16,325 -22,227 4,872 -104,919 -68,526 32,652 -
-
NP to SH -60,474 16,325 -22,219 5,015 -104,117 -65,076 32,150 -
-
Tax Rate - 7.93% - 1.36% - - 23.10% -
Total Cost 104,401 159,944 149,256 116,891 179,197 156,205 279,844 -15.14%
-
Net Worth 2,275,721 2,972,403 2,699,324 2,536,028 2,127,486 2,998,900 3,355,467 -6.26%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,275,721 2,972,403 2,699,324 2,536,028 2,127,486 2,998,900 3,355,467 -6.26%
NOSH 8,215,600 8,215,600 8,125,600 8,215,600 2,160,103 2,161,993 2,157,718 24.93%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -137.67% 9.26% -17.50% 4.00% -141.25% -78.16% 10.45% -
ROE -2.66% 0.55% -0.82% 0.20% -4.89% -2.17% 0.96% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.53 2.15 1.56 1.55 3.44 4.06 14.48 -42.34%
EPS -0.74 0.20 -0.27 0.06 -4.82 -3.01 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3618 0.3322 0.3231 0.9849 1.3871 1.5551 -24.97%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.53 2.15 1.55 1.48 0.90 1.07 3.80 -27.96%
EPS -0.74 0.20 -0.27 0.06 -1.27 -0.79 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3618 0.3286 0.3087 0.259 0.365 0.4084 -6.26%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.17 0.115 0.285 0.31 0.615 0.91 2.30 -
P/RPS 31.79 5.36 18.23 19.98 17.89 22.44 15.88 12.25%
P/EPS -23.10 57.87 -104.23 485.19 -12.76 -30.23 154.36 -
EY -4.33 1.73 -0.96 0.21 -7.84 -3.31 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.32 0.86 0.96 0.62 0.66 1.48 -13.72%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 20/05/20 21/05/19 24/05/18 22/05/17 23/05/16 14/05/15 -
Price 0.135 0.17 0.285 0.28 0.62 0.905 2.07 -
P/RPS 25.25 7.92 18.23 18.05 18.03 22.32 14.29 9.94%
P/EPS -18.34 85.55 -104.23 438.23 -12.86 -30.07 138.93 -
EY -5.45 1.17 -0.96 0.23 -7.77 -3.33 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.86 0.87 0.63 0.65 1.33 -15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment