[SASBADI] YoY Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 326.53%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 54,835 55,971 58,384 54,886 48,436 0 -
PBT 11,552 13,012 13,462 12,278 13,751 0 -
Tax -3,541 -3,631 -3,519 -3,294 -3,766 0 -
NP 8,011 9,381 9,943 8,984 9,985 0 -
-
NP to SH 8,011 9,381 9,706 8,667 9,985 0 -
-
Tax Rate 30.65% 27.91% 26.14% 26.83% 27.39% - -
Total Cost 46,824 46,590 48,441 45,902 38,451 0 -
-
Net Worth 159,257 163,448 153,841 135,376 100,358 0 -
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - 2,797 1,327 3,811 - -
Div Payout % - - 28.82% 15.31% 38.17% - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 159,257 163,448 153,841 135,376 100,358 0 -
NOSH 419,099 419,099 279,711 132,722 127,035 0 -
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 14.61% 16.76% 17.03% 16.37% 20.61% 0.00% -
ROE 5.03% 5.74% 6.31% 6.40% 9.95% 0.00% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 13.08 13.36 20.87 41.35 38.13 0.00 -
EPS 1.91 2.24 3.47 6.67 7.86 0.00 -
DPS 0.00 0.00 1.00 1.00 3.00 0.00 -
NAPS 0.38 0.39 0.55 1.02 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 132,722
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 12.57 12.83 13.39 12.58 11.11 0.00 -
EPS 1.84 2.15 2.23 1.99 2.29 0.00 -
DPS 0.00 0.00 0.64 0.30 0.87 0.00 -
NAPS 0.3652 0.3748 0.3527 0.3104 0.2301 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.225 0.485 1.57 2.50 1.51 0.00 -
P/RPS 1.72 3.63 7.52 6.05 3.96 0.00 -
P/EPS 11.77 21.67 45.24 38.28 19.21 0.00 -
EY 8.50 4.62 2.21 2.61 5.21 0.00 -
DY 0.00 0.00 0.64 0.40 1.99 0.00 -
P/NAPS 0.59 1.24 2.85 2.45 1.91 0.00 -
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 29/04/19 17/04/18 25/04/17 26/04/16 27/04/15 - -
Price 0.22 0.39 1.55 1.20 2.31 0.00 -
P/RPS 1.68 2.92 7.43 2.90 6.06 0.00 -
P/EPS 11.51 17.42 44.67 18.38 29.39 0.00 -
EY 8.69 5.74 2.24 5.44 3.40 0.00 -
DY 0.00 0.00 0.65 0.83 1.30 0.00 -
P/NAPS 0.58 1.00 2.82 1.18 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment