[SASBADI] YoY Cumulative Quarter Result on 28-Feb-2015 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
27-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 505.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 55,971 58,384 54,886 48,436 0 -
PBT 13,012 13,462 12,278 13,751 0 -
Tax -3,631 -3,519 -3,294 -3,766 0 -
NP 9,381 9,943 8,984 9,985 0 -
-
NP to SH 9,381 9,706 8,667 9,985 0 -
-
Tax Rate 27.91% 26.14% 26.83% 27.39% - -
Total Cost 46,590 48,441 45,902 38,451 0 -
-
Net Worth 163,448 153,841 135,376 100,358 0 -
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - 2,797 1,327 3,811 - -
Div Payout % - 28.82% 15.31% 38.17% - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 163,448 153,841 135,376 100,358 0 -
NOSH 419,099 279,711 132,722 127,035 0 -
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 16.76% 17.03% 16.37% 20.61% 0.00% -
ROE 5.74% 6.31% 6.40% 9.95% 0.00% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 13.36 20.87 41.35 38.13 0.00 -
EPS 2.24 3.47 6.67 7.86 0.00 -
DPS 0.00 1.00 1.00 3.00 0.00 -
NAPS 0.39 0.55 1.02 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,088
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 12.83 13.39 12.58 11.11 0.00 -
EPS 2.15 2.23 1.99 2.29 0.00 -
DPS 0.00 0.64 0.30 0.87 0.00 -
NAPS 0.3748 0.3527 0.3104 0.2301 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.485 1.57 2.50 1.51 0.00 -
P/RPS 3.63 7.52 6.05 3.96 0.00 -
P/EPS 21.67 45.24 38.28 19.21 0.00 -
EY 4.62 2.21 2.61 5.21 0.00 -
DY 0.00 0.64 0.40 1.99 0.00 -
P/NAPS 1.24 2.85 2.45 1.91 0.00 -
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 17/04/18 25/04/17 26/04/16 27/04/15 - -
Price 0.39 1.55 1.20 2.31 0.00 -
P/RPS 2.92 7.43 2.90 6.06 0.00 -
P/EPS 17.42 44.67 18.38 29.39 0.00 -
EY 5.74 2.24 5.44 3.40 0.00 -
DY 0.00 0.65 0.83 1.30 0.00 -
P/NAPS 1.00 2.82 1.18 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment