[ECONBHD] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 54.0%
YoY- 12.9%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 326,496 372,356 486,738 536,116 424,233 333,708 325,155 0.06%
PBT 15,071 29,004 3,309 87,665 83,159 66,310 45,244 -16.72%
Tax -5,038 -10,183 -968 -20,025 -23,245 -17,350 -12,574 -14.12%
NP 10,033 18,821 2,341 67,640 59,914 48,960 32,670 -17.84%
-
NP to SH 10,033 18,821 2,341 67,640 59,914 48,960 32,670 -17.84%
-
Tax Rate 33.43% 35.11% 29.25% 22.84% 27.95% 26.16% 27.79% -
Total Cost 316,463 353,535 484,397 468,476 364,319 284,748 292,485 1.32%
-
Net Worth 416,511 401,250 374,500 361,125 299,570 246,137 192,491 13.71%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 33,437 24,072 18,727 13,367 -
Div Payout % - - - 49.43% 40.18% 38.25% 40.92% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 416,511 401,250 374,500 361,125 299,570 246,137 192,491 13.71%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 534,946 535,081 534,697 17.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.07% 5.05% 0.48% 12.62% 14.12% 14.67% 10.05% -
ROE 2.41% 4.69% 0.63% 18.73% 20.00% 19.89% 16.97% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.30 27.84 36.39 40.08 79.30 62.37 60.81 -14.16%
EPS 0.75 1.41 0.18 5.06 11.20 9.15 6.11 -29.48%
DPS 0.00 0.00 0.00 2.50 4.50 3.50 2.50 -
NAPS 0.31 0.30 0.28 0.27 0.56 0.46 0.36 -2.45%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.03 26.27 34.34 37.82 29.93 23.54 22.94 0.06%
EPS 0.71 1.33 0.17 4.77 4.23 3.45 2.30 -17.77%
DPS 0.00 0.00 0.00 2.36 1.70 1.32 0.94 -
NAPS 0.2938 0.2831 0.2642 0.2548 0.2113 0.1736 0.1358 13.71%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.48 0.405 0.505 0.985 2.24 1.22 0.985 -
P/RPS 1.98 1.45 1.39 2.46 2.82 1.96 1.62 3.39%
P/EPS 64.28 28.78 288.53 19.48 20.00 13.33 16.12 25.90%
EY 1.56 3.47 0.35 5.13 5.00 7.50 6.20 -20.52%
DY 0.00 0.00 0.00 2.54 2.01 2.87 2.54 -
P/NAPS 1.55 1.35 1.80 3.65 4.00 2.65 2.74 -9.05%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 28/05/20 27/05/19 23/05/18 26/05/17 25/05/16 19/05/15 -
Price 0.44 0.59 0.60 0.665 2.46 1.29 1.16 -
P/RPS 1.81 2.12 1.65 1.66 3.10 2.07 1.91 -0.89%
P/EPS 58.92 41.93 342.80 13.15 21.96 14.10 18.99 20.74%
EY 1.70 2.39 0.29 7.60 4.55 7.09 5.27 -17.17%
DY 0.00 0.00 0.00 3.76 1.83 2.71 2.16 -
P/NAPS 1.42 1.97 2.14 2.46 4.39 2.80 3.22 -12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment