[OWG] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 72.25%
YoY- -30.72%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 30,493 30,532 1,019 13,463 33,677 32,945 30,141 0.19%
PBT 1,304 1,549 -10,803 -8,222 646 1,041 2,460 -10.03%
Tax -2 -774 -7 -50 -580 -385 -390 -58.45%
NP 1,302 775 -10,810 -8,272 66 656 2,070 -7.43%
-
NP to SH 1,303 777 -10,809 -8,269 62 639 2,171 -8.15%
-
Tax Rate 0.15% 49.97% - - 89.78% 36.98% 15.85% -
Total Cost 29,191 29,757 11,829 21,735 33,611 32,289 28,071 0.65%
-
Net Worth 234,029 198,184 192,891 213,825 256,589 245,732 225,030 0.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 234,029 198,184 192,891 213,825 256,589 245,732 225,030 0.65%
NOSH 437,046 430,836 399,139 285,100 285,100 267,100 257,500 9.21%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.27% 2.54% -1,060.84% -61.44% 0.20% 1.99% 6.87% -
ROE 0.56% 0.39% -5.60% -3.87% 0.02% 0.26% 0.96% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.65 7.09 0.29 4.72 11.81 12.33 12.05 -9.42%
EPS 0.28 0.18 -3.08 -2.90 0.02 0.24 0.87 -17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.46 0.55 0.75 0.90 0.92 0.90 -9.02%
Adjusted Per Share Value based on latest NOSH - 399,139
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.65 6.65 0.22 2.93 7.34 7.18 6.57 0.20%
EPS 0.28 0.17 -2.36 -1.80 0.01 0.14 0.47 -8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.4319 0.4204 0.466 0.5592 0.5355 0.4904 0.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.54 0.465 0.51 0.29 0.51 0.94 1.17 -
P/RPS 8.13 6.56 175.53 6.14 4.32 7.62 9.71 -2.91%
P/EPS 190.17 257.84 -16.55 -10.00 2,345.18 392.92 134.75 5.90%
EY 0.53 0.39 -6.04 -10.00 0.04 0.25 0.74 -5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.93 0.39 0.57 1.02 1.30 -3.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 26/11/21 19/11/20 15/11/19 23/11/18 24/11/17 -
Price 0.535 0.445 0.51 0.26 0.555 0.61 1.16 -
P/RPS 8.05 6.28 175.53 5.51 4.70 4.95 9.62 -2.92%
P/EPS 188.41 246.75 -16.55 -8.96 2,552.10 254.98 133.60 5.89%
EY 0.53 0.41 -6.04 -11.16 0.04 0.39 0.75 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.97 0.93 0.35 0.62 0.66 1.29 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment