[MYNEWS] YoY Cumulative Quarter Result on 30-Apr-2015 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 184,305 155,491 126,000 0 -
PBT 16,582 15,644 12,812 0 -
Tax -3,411 -3,081 -3,040 0 -
NP 13,171 12,563 9,772 0 -
-
NP to SH 13,171 12,563 9,772 0 -
-
Tax Rate 20.57% 19.69% 23.73% - -
Total Cost 171,134 142,928 116,228 0 -
-
Net Worth 252,396 164,404 117,263 0 -
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 6,821 6,203 3,664 - -
Div Payout % 51.79% 49.38% 37.50% - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 252,396 164,404 117,263 0 -
NOSH 682,154 310,197 244,300 0 -
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 7.15% 8.08% 7.76% 0.00% -
ROE 5.22% 7.64% 8.33% 0.00% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 27.02 50.13 51.58 0.00 -
EPS 1.93 4.05 4.00 0.00 -
DPS 1.00 2.00 1.50 0.00 -
NAPS 0.37 0.53 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 24.56 20.72 16.79 0.00 -
EPS 1.76 1.67 1.30 0.00 -
DPS 0.91 0.83 0.49 0.00 -
NAPS 0.3364 0.2191 0.1563 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/18 28/04/17 29/04/16 - -
Price 1.51 2.35 1.17 0.00 -
P/RPS 5.59 4.69 2.27 0.00 -
P/EPS 78.21 58.02 29.25 0.00 -
EY 1.28 1.72 3.42 0.00 -
DY 0.66 0.85 1.28 0.00 -
P/NAPS 4.08 4.43 2.44 0.00 -
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 20/06/18 14/06/17 27/06/16 - -
Price 1.62 2.33 1.38 0.00 -
P/RPS 6.00 4.65 2.68 0.00 -
P/EPS 83.90 57.53 34.50 0.00 -
EY 1.19 1.74 2.90 0.00 -
DY 0.62 0.86 1.09 0.00 -
P/NAPS 4.38 4.40 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment