[FPGROUP] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 44.87%
YoY- -20.8%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 36,494 38,637 32,908 26,337 25,499 0 -
PBT 11,001 16,536 11,565 8,166 9,461 0 -
Tax -2,501 -3,763 -2,825 -1,986 -2,049 0 -
NP 8,500 12,773 8,740 6,180 7,412 0 -
-
NP to SH 8,341 11,847 8,157 5,870 7,412 0 -
-
Tax Rate 22.73% 22.76% 24.43% 24.32% 21.66% - -
Total Cost 27,994 25,864 24,168 20,157 18,087 0 -
-
Net Worth 101,091 91,735 74,472 73,607 62,901 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 2,710 6,506 5,186 - - - -
Div Payout % 32.49% 54.92% 63.58% - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 101,091 91,735 74,472 73,607 62,901 0 -
NOSH 542,322 542,172 518,612 518,000 370,000 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 23.29% 33.06% 26.56% 23.47% 29.07% 0.00% -
ROE 8.25% 12.91% 10.95% 7.97% 11.78% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 6.73 7.13 6.35 5.08 7.50 0.00 -
EPS 1.54 2.23 1.57 1.13 2.18 0.00 -
DPS 0.50 1.20 1.00 0.00 0.00 0.00 -
NAPS 0.1865 0.1692 0.1436 0.1421 0.1849 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 6.66 7.05 6.00 4.80 4.65 0.00 -
EPS 1.52 2.16 1.49 1.07 1.35 0.00 -
DPS 0.49 1.19 0.95 0.00 0.00 0.00 -
NAPS 0.1844 0.1673 0.1358 0.1343 0.1147 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.79 0.575 0.325 0.25 0.715 0.00 -
P/RPS 11.73 8.07 5.12 4.92 9.54 0.00 -
P/EPS 51.34 26.31 20.66 22.06 32.82 0.00 -
EY 1.95 3.80 4.84 4.53 3.05 0.00 -
DY 0.63 2.09 3.08 0.00 0.00 0.00 -
P/NAPS 4.24 3.40 2.26 1.76 3.87 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 11/05/21 14/05/20 15/05/19 21/05/18 16/05/17 - -
Price 0.78 0.72 0.375 0.225 0.86 0.00 -
P/RPS 11.59 10.10 5.91 4.43 11.47 0.00 -
P/EPS 50.69 32.95 23.84 19.86 39.47 0.00 -
EY 1.97 3.03 4.19 5.04 2.53 0.00 -
DY 0.64 1.67 2.67 0.00 0.00 0.00 -
P/NAPS 4.18 4.26 2.61 1.58 4.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment