[RHONEMA] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 21.95%
YoY- -35.66%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 93,710 93,051 76,567 64,577 58,761 71,259 64,097 6.53%
PBT 7,337 9,351 7,177 4,106 5,452 6,754 8,534 -2.48%
Tax -2,171 -2,517 -1,757 -1,289 -1,074 -1,283 -1,707 4.08%
NP 5,166 6,834 5,420 2,817 4,378 5,471 6,827 -4.53%
-
NP to SH 5,695 6,475 4,968 2,817 4,378 5,471 6,827 -2.97%
-
Tax Rate 29.59% 26.92% 24.48% 31.39% 19.70% 19.00% 20.00% -
Total Cost 88,544 86,217 71,147 61,760 54,383 65,788 57,270 7.52%
-
Net Worth 159,282 150,425 128,550 119,500 105,907 104,579 97,939 8.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 159,282 150,425 128,550 119,500 105,907 104,579 97,939 8.43%
NOSH 221,226 221,226 200,860 200,860 182,600 166,000 166,000 4.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.51% 7.34% 7.08% 4.36% 7.45% 7.68% 10.65% -
ROE 3.58% 4.30% 3.86% 2.36% 4.13% 5.23% 6.97% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 42.36 42.06 38.12 32.96 32.18 42.93 38.61 1.55%
EPS 2.57 3.03 2.47 1.49 2.41 3.30 4.11 -7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.68 0.64 0.61 0.58 0.63 0.59 3.37%
Adjusted Per Share Value based on latest NOSH - 200,860
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 42.36 42.06 34.61 29.19 26.56 32.21 28.97 6.53%
EPS 2.57 2.93 2.25 1.27 1.98 2.47 3.09 -3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.68 0.5811 0.5402 0.4787 0.4727 0.4427 8.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.71 0.705 0.67 0.65 0.75 0.88 1.29 -
P/RPS 1.68 1.68 1.76 1.97 2.33 2.05 3.34 -10.81%
P/EPS 27.58 24.09 27.09 45.20 31.28 26.70 31.37 -2.12%
EY 3.63 4.15 3.69 2.21 3.20 3.75 3.19 2.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.04 1.05 1.07 1.29 1.40 2.19 -12.38%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 15/08/23 16/08/22 19/08/21 18/08/20 19/08/19 21/08/18 22/08/17 -
Price 0.72 0.69 0.70 0.615 0.75 0.835 1.16 -
P/RPS 1.70 1.64 1.84 1.87 2.33 1.95 3.00 -9.02%
P/EPS 27.97 23.57 28.30 42.77 31.28 25.34 28.21 -0.14%
EY 3.58 4.24 3.53 2.34 3.20 3.95 3.55 0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 1.09 1.01 1.29 1.33 1.97 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment