[RHONEMA] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -73.25%
YoY- 2.3%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 48,544 46,221 37,735 33,887 29,389 41,941 30,971 7.77%
PBT 4,099 4,847 4,141 3,235 2,801 4,135 4,221 -0.48%
Tax -1,198 -1,317 -1,024 -925 -543 -870 -837 6.15%
NP 2,901 3,530 3,117 2,310 2,258 3,265 3,384 -2.53%
-
NP to SH 3,126 3,456 3,015 2,310 2,258 3,265 3,384 -1.31%
-
Tax Rate 29.23% 27.17% 24.73% 28.59% 19.39% 21.04% 19.83% -
Total Cost 45,643 42,691 34,618 31,577 27,131 38,676 27,587 8.74%
-
Net Worth 157,070 137,865 126,541 109,560 104,081 101,260 94,619 8.81%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 157,070 137,865 126,541 109,560 104,081 101,260 94,619 8.81%
NOSH 221,226 220,946 200,860 182,600 182,600 166,000 166,000 4.90%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.98% 7.64% 8.26% 6.82% 7.68% 7.78% 10.93% -
ROE 1.99% 2.51% 2.38% 2.11% 2.17% 3.22% 3.58% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 21.94 22.46 18.79 18.56 16.09 25.27 18.66 2.73%
EPS 1.41 1.68 1.50 1.26 1.25 1.97 2.04 -5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.67 0.63 0.60 0.57 0.61 0.57 3.72%
Adjusted Per Share Value based on latest NOSH - 182,600
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 21.94 20.89 17.06 15.32 13.28 18.96 14.00 7.77%
EPS 1.41 1.56 1.36 1.04 1.02 1.48 1.53 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.6232 0.572 0.4952 0.4705 0.4577 0.4277 8.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.69 0.725 0.73 0.635 0.75 0.85 1.01 -
P/RPS 3.14 3.23 3.89 3.42 4.66 3.36 5.41 -8.66%
P/EPS 48.83 43.17 48.63 50.20 60.65 43.22 49.54 -0.24%
EY 2.05 2.32 2.06 1.99 1.65 2.31 2.02 0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.16 1.06 1.32 1.39 1.77 -9.53%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 16/05/23 17/05/22 18/05/21 20/05/20 17/05/19 22/05/18 29/05/17 -
Price 0.72 0.725 0.69 0.61 0.73 0.875 1.28 -
P/RPS 3.28 3.23 3.67 3.29 4.54 3.46 6.86 -11.56%
P/EPS 50.95 43.17 45.97 48.22 59.03 44.49 62.79 -3.42%
EY 1.96 2.32 2.18 2.07 1.69 2.25 1.59 3.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.08 1.10 1.02 1.28 1.43 2.25 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment