[ADVCON] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -201.32%
YoY- -292.14%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 93,970 112,025 104,992 65,077 66,319 72,332 61,761 7.23%
PBT -12,524 -1,183 -3,987 1,618 3,211 2,941 3,690 -
Tax -146 -1,618 -537 -537 -1,027 -916 -1,158 -29.16%
NP -12,670 -2,801 -4,524 1,081 2,184 2,025 2,532 -
-
NP to SH -14,523 148 -2,077 1,081 2,184 2,025 2,532 -
-
Tax Rate - - - 33.19% 31.98% 31.15% 31.38% -
Total Cost 106,640 114,826 109,516 63,996 64,135 70,307 59,229 10.28%
-
Net Worth 161,098 188,516 222,352 186,040 192,815 184,472 176,914 -1.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 161,098 188,516 222,352 186,040 192,815 184,472 176,914 -1.54%
NOSH 584,731 492,756 492,756 415,813 403,928 402,209 402,079 6.43%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -13.48% -2.50% -4.31% 1.66% 3.29% 2.80% 4.10% -
ROE -9.02% 0.08% -0.93% 0.58% 1.13% 1.10% 1.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.33 23.18 21.72 16.09 16.51 18.04 15.36 1.02%
EPS -2.52 0.03 -0.43 0.27 0.54 0.50 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.39 0.46 0.46 0.48 0.46 0.44 -7.24%
Adjusted Per Share Value based on latest NOSH - 492,756
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.07 19.16 17.96 11.13 11.34 12.37 10.56 7.24%
EPS -2.48 0.03 -0.36 0.18 0.37 0.35 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2755 0.3224 0.3803 0.3182 0.3298 0.3155 0.3026 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.285 0.235 0.31 0.39 0.265 0.425 0.65 -
P/RPS 1.74 1.01 1.43 2.42 1.61 2.36 4.23 -13.74%
P/EPS -11.29 767.52 -72.15 145.91 48.74 84.17 103.22 -
EY -8.86 0.13 -1.39 0.69 2.05 1.19 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.60 0.67 0.85 0.55 0.92 1.48 -6.01%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 24/05/23 25/05/22 21/05/21 25/06/20 28/05/19 28/05/18 -
Price 0.28 0.26 0.27 0.36 0.40 0.37 0.42 -
P/RPS 1.71 1.12 1.24 2.24 2.42 2.05 2.73 -7.49%
P/EPS -11.09 849.17 -62.84 134.69 73.57 73.27 66.70 -
EY -9.02 0.12 -1.59 0.74 1.36 1.36 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.67 0.59 0.78 0.83 0.80 0.95 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment