[EWINT] YoY Cumulative Quarter Result on 31-Jul-2019 [#3]

Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 537.59%
YoY- 297.24%
Quarter Report
View:
Show?
Cumulative Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 116,819 537,966 615,601 224 18 461 500 148.07%
PBT -134,715 106,325 91,745 69,722 -40,909 -51,550 -163,648 -3.18%
Tax -3,118 -34,784 -27,026 1,757 5,995 -1,621 990 -
NP -137,833 71,541 64,719 71,479 -34,914 -53,171 -162,658 -2.72%
-
NP to SH -138,689 69,826 62,886 68,713 -34,837 -55,076 -165,031 -2.85%
-
Tax Rate - 32.71% 29.46% -2.52% - - - -
Total Cost 254,652 466,425 550,882 -71,255 34,932 53,632 163,158 7.69%
-
Net Worth 2,520,001 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 0 -
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - 144,000 - - - - - -
Div Payout % - 206.23% - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 2,520,001 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 0 -
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 215,332 49.42%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -117.99% 13.30% 10.51% 31,910.27% -193,966.67% -11,533.84% -32,531.60% -
ROE -5.50% 2.35% 2.22% 2.86% -1.44% -2.12% 0.00% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 4.87 22.42 25.65 0.01 0.00 0.02 0.23 66.28%
EPS -5.78 2.91 2.62 2.86 -1.45 -4.50 -76.64 -34.98%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.24 1.18 1.00 1.01 1.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 4.87 22.42 25.65 0.01 0.00 0.02 0.02 149.78%
EPS -5.78 2.91 2.62 2.86 -1.45 -2.29 -6.88 -2.86%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.24 1.18 1.00 1.01 1.08 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 - -
Price 0.335 0.505 0.45 0.64 1.14 1.10 0.00 -
P/RPS 6.88 2.25 1.75 6,857.14 152,000.00 5,726.68 0.00 -
P/EPS -5.80 17.36 17.17 22.35 -78.54 -47.93 0.00 -
EY -17.25 5.76 5.82 4.47 -1.27 -2.09 0.00 -
DY 0.00 11.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.38 0.64 1.13 1.02 0.00 -
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 14/09/22 17/09/21 24/09/20 19/09/19 20/09/18 14/09/17 - -
Price 0.32 0.53 0.43 0.635 1.10 1.09 0.00 -
P/RPS 6.57 2.36 1.68 6,803.57 146,666.67 5,674.62 0.00 -
P/EPS -5.54 18.22 16.41 22.18 -75.78 -47.50 0.00 -
EY -18.06 5.49 6.09 4.51 -1.32 -2.11 0.00 -
DY 0.00 11.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.36 0.64 1.09 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment