[SDG] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.77%
YoY- -50.76%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 8,084,000 6,260,000 5,881,000 14,369,000 6,744,000 4.11%
PBT 1,696,000 1,126,000 101,000 2,377,000 699,000 21.77%
Tax -412,000 -212,000 69,000 -492,000 -201,000 17.29%
NP 1,284,000 914,000 170,000 1,885,000 498,000 23.43%
-
NP to SH 1,179,000 846,000 101,000 1,727,000 470,000 22.68%
-
Tax Rate 24.29% 18.83% -68.32% 20.70% 28.76% -
Total Cost 6,800,000 5,346,000 5,711,000 12,484,000 6,246,000 1.90%
-
Net Worth 14,453,842 14,113,379 13,631,459 13,670,009 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div 546,341 276,759 - 1,190,175 - -
Div Payout % 46.34% 32.71% - 68.92% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 14,453,842 14,113,379 13,631,459 13,670,009 0 -
NOSH 6,915,714 6,884,575 6,884,575 6,801,000 6,801,000 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 15.88% 14.60% 2.89% 13.12% 7.38% -
ROE 8.16% 5.99% 0.74% 12.63% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 116.89 90.93 85.42 211.28 99.16 3.72%
EPS 17.10 12.30 1.50 25.40 6.90 22.35%
DPS 7.90 4.02 0.00 17.50 0.00 -
NAPS 2.09 2.05 1.98 2.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,801,000
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 116.89 90.52 85.04 207.77 97.52 4.10%
EPS 17.10 12.23 1.46 24.97 6.80 22.75%
DPS 7.90 4.00 0.00 17.21 0.00 -
NAPS 2.09 2.0408 1.9711 1.9767 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 3.98 4.92 4.92 5.33 0.00 -
P/RPS 3.40 5.41 5.76 2.52 0.00 -
P/EPS 23.35 40.04 335.37 20.99 0.00 -
EY 4.28 2.50 0.30 4.76 0.00 -
DY 1.98 0.82 0.00 3.28 0.00 -
P/NAPS 1.90 2.40 2.48 2.65 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 18/08/21 27/08/20 30/08/19 30/08/18 - -
Price 3.85 5.14 4.98 5.36 0.00 -
P/RPS 3.29 5.65 5.83 2.54 0.00 -
P/EPS 22.58 41.83 339.46 21.11 0.00 -
EY 4.43 2.39 0.29 4.74 0.00 -
DY 2.05 0.78 0.00 3.26 0.00 -
P/NAPS 1.84 2.51 2.52 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment