[SDG] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -23.67%
YoY- -50.76%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 16,168,000 12,520,000 11,762,000 14,369,000 13,488,000 4.11%
PBT 3,392,000 2,252,000 202,000 2,377,000 1,398,000 21.77%
Tax -824,000 -424,000 138,000 -492,000 -402,000 17.29%
NP 2,568,000 1,828,000 340,000 1,885,000 996,000 23.43%
-
NP to SH 2,358,000 1,692,000 202,000 1,727,000 940,000 22.68%
-
Tax Rate 24.29% 18.83% -68.32% 20.70% 28.76% -
Total Cost 13,600,000 10,692,000 11,422,000 12,484,000 12,492,000 1.90%
-
Net Worth 14,453,842 14,113,379 13,631,459 13,670,009 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div 1,092,682 553,519 - 1,190,175 - -
Div Payout % 46.34% 32.71% - 68.92% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 14,453,842 14,113,379 13,631,459 13,670,009 0 -
NOSH 6,915,714 6,884,575 6,884,575 6,801,000 6,801,000 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 15.88% 14.60% 2.89% 13.12% 7.38% -
ROE 16.31% 11.99% 1.48% 12.63% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 233.79 181.86 170.85 211.28 198.32 3.72%
EPS 34.20 24.60 3.00 25.40 13.80 22.35%
DPS 15.80 8.04 0.00 17.50 0.00 -
NAPS 2.09 2.05 1.98 2.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,801,000
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 233.79 181.04 170.08 207.77 195.03 4.11%
EPS 34.20 24.47 2.92 24.97 13.59 22.77%
DPS 15.80 8.00 0.00 17.21 0.00 -
NAPS 2.09 2.0408 1.9711 1.9767 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 3.98 4.92 4.92 5.33 0.00 -
P/RPS 1.70 2.71 2.88 2.52 0.00 -
P/EPS 11.67 20.02 167.68 20.99 0.00 -
EY 8.57 5.00 0.60 4.76 0.00 -
DY 3.97 1.63 0.00 3.28 0.00 -
P/NAPS 1.90 2.40 2.48 2.65 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 18/08/21 27/08/20 30/08/19 30/08/18 - -
Price 3.85 5.14 4.98 5.36 0.00 -
P/RPS 1.65 2.83 2.91 2.54 0.00 -
P/EPS 11.29 20.91 169.73 21.11 0.00 -
EY 8.86 4.78 0.59 4.74 0.00 -
DY 4.10 1.56 0.00 3.26 0.00 -
P/NAPS 1.84 2.51 2.52 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment