[HPMT] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 90,560 71,896 78,682 0 -
PBT 17,841 9,640 9,995 0 -
Tax -3,966 -1,321 -2,009 0 -
NP 13,875 8,319 7,986 0 -
-
NP to SH 13,836 8,322 7,858 0 -
-
Tax Rate 22.23% 13.70% 20.10% - -
Total Cost 76,685 63,577 70,696 0 -
-
Net Worth 131,395 124,825 118,256 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 5,748 4,533 4,106 - -
Div Payout % 41.55% 54.47% 52.25% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 131,395 124,825 118,256 0 -
NOSH 328,489 328,489 328,489 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 15.32% 11.57% 10.15% 0.00% -
ROE 10.53% 6.67% 6.64% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 27.57 21.89 23.95 0.00 -
EPS 4.21 2.53 2.39 0.00 -
DPS 1.75 1.38 1.25 0.00 -
NAPS 0.40 0.38 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 26.64 21.15 23.14 0.00 -
EPS 4.07 2.45 2.31 0.00 -
DPS 1.69 1.33 1.21 0.00 -
NAPS 0.3865 0.3671 0.3478 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.685 0.395 0.39 0.00 -
P/RPS 2.48 1.80 1.63 0.00 -
P/EPS 16.26 15.59 16.30 0.00 -
EY 6.15 6.41 6.13 0.00 -
DY 2.55 3.49 3.21 0.00 -
P/NAPS 1.71 1.04 1.08 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/22 22/02/21 19/02/20 - -
Price 0.605 0.48 0.415 0.00 -
P/RPS 2.19 2.19 1.73 0.00 -
P/EPS 14.36 18.95 17.35 0.00 -
EY 6.96 5.28 5.76 0.00 -
DY 2.89 2.88 3.01 0.00 -
P/NAPS 1.51 1.26 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment