[SENHENG] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -89.73%
YoY- -30.05%
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 322,022 318,446 367,314 374,556 -4.90%
PBT 7,813 8,280 11,863 15,630 -20.61%
Tax -1,586 -2,058 -2,968 -3,572 -23.69%
NP 6,227 6,222 8,895 12,058 -19.75%
-
NP to SH 6,227 6,222 8,895 12,058 -19.75%
-
Tax Rate 20.30% 24.86% 25.02% 22.85% -
Total Cost 315,795 312,224 358,419 362,498 -4.48%
-
Net Worth 549,900 535,350 484,799 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 7,649 10,499 - - -
Div Payout % 122.85% 168.76% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 549,900 535,350 484,799 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,507,249 -0.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 1.93% 1.95% 2.42% 3.22% -
ROE 1.13% 1.16% 1.83% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 21.47 21.23 24.49 24.85 -4.75%
EPS 0.42 0.41 0.59 0.80 -19.31%
DPS 0.51 0.70 0.00 0.00 -
NAPS 0.3666 0.3569 0.3232 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 21.33 21.09 24.33 24.81 -4.90%
EPS 0.41 0.41 0.59 0.80 -19.95%
DPS 0.51 0.70 0.00 0.00 -
NAPS 0.3643 0.3546 0.3211 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.31 0.44 0.81 0.00 -
P/RPS 1.44 2.07 3.31 0.00 -
P/EPS 74.67 106.08 136.59 0.00 -
EY 1.34 0.94 0.73 0.00 -
DY 1.65 1.59 0.00 0.00 -
P/NAPS 0.85 1.23 2.51 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 30/05/24 26/05/23 27/05/22 - -
Price 0.34 0.39 0.705 0.00 -
P/RPS 1.58 1.84 2.88 0.00 -
P/EPS 81.90 94.02 118.89 0.00 -
EY 1.22 1.06 0.84 0.00 -
DY 1.50 1.79 0.00 0.00 -
P/NAPS 0.93 1.09 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment