[TENAGA] YoY Cumulative Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 7,459,300 7,055,700 6,631,900 5,781,500 -0.26%
PBT 1,619,800 1,543,400 1,061,700 502,100 -1.19%
Tax -50,000 -77,000 -91,500 -127,100 0.96%
NP 1,569,800 1,466,400 970,200 375,000 -1.46%
-
NP to SH 1,569,800 1,466,400 970,200 375,000 -1.46%
-
Tax Rate 3.09% 4.99% 8.62% 25.31% -
Total Cost 5,889,500 5,589,300 5,661,700 5,406,500 -0.08%
-
Net Worth 17,936,130 15,875,644 14,289,527 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - 124,271 - - -
Div Payout % - 8.47% - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 17,936,130 15,875,644 14,289,527 0 -100.00%
NOSH 3,108,514 3,106,779 3,099,680 3,099,173 -0.00%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 21.04% 20.78% 14.63% 6.49% -
ROE 8.75% 9.24% 6.79% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 239.96 227.11 213.95 186.55 -0.25%
EPS 50.50 47.20 31.30 12.10 -1.46%
DPS 0.00 4.00 0.00 0.00 -
NAPS 5.77 5.11 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 128.68 121.71 114.40 99.73 -0.26%
EPS 27.08 25.30 16.74 6.47 -1.46%
DPS 0.00 2.14 0.00 0.00 -
NAPS 3.0941 2.7386 2.465 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/02 11/05/01 24/04/00 - -
Price 11.30 0.00 0.00 0.00 -
P/RPS 4.71 0.00 0.00 0.00 -100.00%
P/EPS 22.38 0.00 0.00 0.00 -100.00%
EY 4.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment