[DAIMAN] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -94.89%
YoY- -75.98%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 34,341 54,514 38,741 49,525 54,465 28,021 44,959 -4.38%
PBT 3,081 12,065 13,670 14,194 7,167 43,694 14,020 -22.30%
Tax -981 -3,324 -2,374 -4,363 -3,257 -11,143 -3,830 -20.30%
NP 2,100 8,741 11,296 9,831 3,910 32,551 10,190 -23.13%
-
NP to SH 2,100 8,741 11,296 9,831 3,910 32,551 10,190 -23.13%
-
Tax Rate 31.84% 27.55% 17.37% 30.74% 45.44% 25.50% 27.32% -
Total Cost 32,241 45,773 27,445 39,694 50,555 -4,530 34,769 -1.24%
-
Net Worth 1,187,631 1,166,585 1,146,459 1,100,987 1,086,811 1,065,382 985,313 3.16%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,187,631 1,166,585 1,146,459 1,100,987 1,086,811 1,065,382 985,313 3.16%
NOSH 212,191 212,191 210,746 210,513 210,215 210,549 210,537 0.13%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 6.12% 16.03% 29.16% 19.85% 7.18% 116.17% 22.67% -
ROE 0.18% 0.75% 0.99% 0.89% 0.36% 3.06% 1.03% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 16.31 25.89 18.38 23.53 25.91 13.31 21.35 -4.38%
EPS 1.00 4.15 5.36 4.67 1.86 15.46 4.84 -23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.54 5.44 5.23 5.17 5.06 4.68 3.15%
Adjusted Per Share Value based on latest NOSH - 212,191
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 16.34 25.94 18.43 23.56 25.91 13.33 21.39 -4.38%
EPS 1.00 4.16 5.37 4.68 1.86 15.49 4.85 -23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6505 5.5504 5.4546 5.2383 5.1708 5.0689 4.6879 3.16%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.81 2.28 2.18 2.08 3.50 2.72 1.87 -
P/RPS 17.23 8.81 11.86 8.84 13.51 20.44 8.76 11.92%
P/EPS 281.77 54.93 40.67 44.54 188.17 17.59 38.64 39.23%
EY 0.35 1.82 2.46 2.25 0.53 5.68 2.59 -28.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.40 0.40 0.68 0.54 0.40 3.78%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 23/11/17 22/11/16 26/11/15 25/11/14 26/11/13 27/11/12 -
Price 2.96 2.26 2.31 2.30 3.12 3.35 1.90 -
P/RPS 18.15 8.73 12.57 9.78 12.04 25.17 8.90 12.60%
P/EPS 296.81 54.44 43.10 49.25 167.74 21.67 39.26 40.07%
EY 0.34 1.84 2.32 2.03 0.60 4.61 2.55 -28.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.42 0.44 0.60 0.66 0.41 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment