[APB] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -76.68%
YoY- -21.64%
View:
Show?
Cumulative Result
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 26,215 30,666 74,228 110,845 185,270 0 -100.00%
PBT -13,608 -84,020 -49,010 -61,848 -50,830 0 -100.00%
Tax -699 -167 0 61,848 50,830 0 -100.00%
NP -14,307 -84,187 -49,010 0 0 0 -100.00%
-
NP to SH -14,307 -84,187 -49,010 -61,911 -50,895 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 40,522 114,853 123,238 110,845 185,270 0 -100.00%
-
Net Worth 24,187 -566,675 -375,054 -224,391 -137,947 0 -100.00%
Dividend
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 24,187 -566,675 -375,054 -224,391 -137,947 0 -100.00%
NOSH 27,802 37,416 37,360 37,358 37,282 37,000 0.30%
Ratio Analysis
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -54.58% -274.53% -66.03% 0.00% 0.00% 0.00% -
ROE -59.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 94.29 81.96 198.68 296.70 496.93 0.00 -100.00%
EPS -51.46 -225.00 -131.00 -165.72 -136.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 -15.1451 -10.0387 -6.0064 -3.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,359
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.22 27.17 65.76 98.20 164.14 0.00 -100.00%
EPS -12.68 -74.58 -43.42 -54.85 -45.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2143 -5.0204 -3.3227 -1.988 -1.2221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 - -
Price 1.13 0.25 0.25 0.28 2.16 0.00 -
P/RPS 1.20 0.31 0.13 0.09 0.43 0.00 -100.00%
P/EPS -2.20 -0.11 -0.19 -0.17 -1.58 0.00 -100.00%
EY -45.54 -900.00 -524.72 -591.86 -63.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/08/04 29/08/03 30/05/02 30/05/01 30/05/00 - -
Price 0.94 0.25 0.25 0.25 1.57 0.00 -
P/RPS 1.00 0.31 0.13 0.08 0.32 0.00 -100.00%
P/EPS -1.83 -0.11 -0.19 -0.15 -1.15 0.00 -100.00%
EY -54.74 -900.00 -524.72 -662.88 -86.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment