[MINHO] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 25.72%
YoY- -42.38%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 131,719 115,441 99,011 136,723 144,200 149,002 149,028 -2.03%
PBT 14,595 5,802 3,940 8,104 11,676 11,456 15,971 -1.48%
Tax -4,128 -2,370 -1,461 -2,851 -3,387 -3,058 -3,492 2.82%
NP 10,467 3,432 2,479 5,253 8,289 8,398 12,479 -2.88%
-
NP to SH 7,369 2,622 2,442 3,911 6,787 6,424 10,155 -5.20%
-
Tax Rate 28.28% 40.85% 37.08% 35.18% 29.01% 26.69% 21.86% -
Total Cost 121,252 112,009 96,532 131,470 135,911 140,604 136,549 -1.95%
-
Net Worth 395,964 377,997 374,591 377,997 366,902 355,917 346,889 2.22%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 395,964 377,997 374,591 377,997 366,902 355,917 346,889 2.22%
NOSH 356,724 340,538 340,538 340,538 219,702 219,702 109,428 21.75%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.95% 2.97% 2.50% 3.84% 5.75% 5.64% 8.37% -
ROE 1.86% 0.69% 0.65% 1.03% 1.85% 1.80% 2.93% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 36.92 33.90 29.07 40.15 65.63 67.82 136.19 -19.54%
EPS 2.07 0.77 0.72 1.15 3.09 2.92 9.28 -22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.10 1.11 1.67 1.62 3.17 -16.03%
Adjusted Per Share Value based on latest NOSH - 340,538
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 36.92 32.36 27.76 38.33 40.42 41.77 41.78 -2.03%
EPS 2.07 0.74 0.68 1.10 1.90 1.80 2.85 -5.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.0596 1.0501 1.0596 1.0285 0.9977 0.9724 2.22%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.335 0.38 0.25 0.29 0.45 0.55 1.46 -
P/RPS 0.91 1.12 0.86 0.72 0.69 0.81 1.07 -2.66%
P/EPS 16.22 49.35 34.86 25.25 14.57 18.81 15.73 0.51%
EY 6.17 2.03 2.87 3.96 6.86 5.32 6.36 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.23 0.26 0.27 0.34 0.46 -6.87%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.315 0.315 0.36 0.25 0.50 0.525 0.62 -
P/RPS 0.85 0.93 1.24 0.62 0.76 0.77 0.46 10.77%
P/EPS 15.25 40.91 50.20 21.77 16.19 17.96 6.68 14.74%
EY 6.56 2.44 1.99 4.59 6.18 5.57 14.97 -12.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.33 0.23 0.30 0.32 0.20 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment