[IGBB] YoY Cumulative Quarter Result on 30-Apr-2005 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -87.76%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 46,493 37,776 55,309 35,735 36,002 19,745 14,990 20.74%
PBT 8,579 6,368 18,805 5,515 9,718 9,449 14,594 -8.46%
Tax 63 99 596 -74 -2,123 -3,837 -3,381 -
NP 8,642 6,467 19,401 5,441 7,595 5,612 11,213 -4.24%
-
NP to SH 8,684 6,424 20,604 5,441 7,595 5,612 11,213 -4.16%
-
Tax Rate -0.73% -1.55% -3.17% 1.34% 21.85% 40.61% 23.17% -
Total Cost 37,851 31,309 35,908 30,294 28,407 14,133 3,777 46.78%
-
Net Worth 1,007,214 976,447 927,500 641,243 807,569 747,197 720,835 5.72%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 1,007,214 976,447 927,500 641,243 807,569 747,197 720,835 5.72%
NOSH 322,825 321,200 320,934 320,621 320,464 320,685 320,371 0.12%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 18.59% 17.12% 35.08% 15.23% 21.10% 28.42% 74.80% -
ROE 0.86% 0.66% 2.22% 0.85% 0.94% 0.75% 1.56% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 14.40 11.76 17.23 11.15 11.23 6.16 4.68 20.58%
EPS 2.69 2.00 6.42 1.72 2.37 1.75 3.50 -4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.04 2.89 2.00 2.52 2.33 2.25 5.59%
Adjusted Per Share Value based on latest NOSH - 320,621
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 3.42 2.78 4.07 2.63 2.65 1.45 1.10 20.78%
EPS 0.64 0.47 1.52 0.40 0.56 0.41 0.83 -4.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7416 0.719 0.6829 0.4721 0.5946 0.5502 0.5308 5.72%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 - - - - - -
Price 1.78 2.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.36 21.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 66.17 128.50 0.00 0.00 0.00 0.00 0.00 -
EY 1.51 0.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 25/06/08 27/06/07 04/07/06 22/06/05 14/06/04 01/08/03 20/06/02 -
Price 1.54 2.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.69 20.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.25 121.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.75 0.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.80 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment