[IGBB] QoQ Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -51.03%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 183,028 176,682 152,334 142,940 157,503 142,598 129,776 25.68%
PBT 30,754 32,400 18,334 22,060 59,553 46,148 40,748 -17.06%
Tax 7,093 -3,312 946 -296 -15,105 -16,212 -15,848 -
NP 37,847 29,088 19,280 21,764 44,448 29,936 24,900 32.09%
-
NP to SH 35,071 28,405 19,524 21,764 44,448 29,936 24,900 25.57%
-
Tax Rate -23.06% 10.22% -5.16% 1.34% 25.36% 35.13% 38.89% -
Total Cost 145,181 147,594 133,054 121,176 113,055 112,662 104,876 24.13%
-
Net Worth 907,991 855,993 846,253 641,243 856,282 821,101 815,025 7.44%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 8,021 - - - 8,017 - - -
Div Payout % 22.87% - - - 18.04% - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 907,991 855,993 846,253 641,243 856,282 821,101 815,025 7.44%
NOSH 320,844 320,596 320,550 320,621 320,705 320,742 320,876 -0.00%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 20.68% 16.46% 12.66% 15.23% 28.22% 20.99% 19.19% -
ROE 3.86% 3.32% 2.31% 3.39% 5.19% 3.65% 3.06% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 57.05 55.11 47.52 44.58 49.11 44.46 40.44 25.70%
EPS 10.94 8.85 6.08 6.88 13.86 9.33 7.76 25.65%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.83 2.67 2.64 2.00 2.67 2.56 2.54 7.45%
Adjusted Per Share Value based on latest NOSH - 320,621
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 13.48 13.01 11.22 10.52 11.60 10.50 9.56 25.66%
EPS 2.58 2.09 1.44 1.60 3.27 2.20 1.83 25.65%
DPS 0.59 0.00 0.00 0.00 0.59 0.00 0.00 -
NAPS 0.6686 0.6303 0.6231 0.4721 0.6305 0.6046 0.6001 7.45%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 24/03/06 02/12/05 27/09/05 22/06/05 29/03/05 26/01/05 20/09/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment