[IGBB] YoY Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -72.73%
YoY- 35.18%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 32,322 54,141 43,021 46,493 37,776 55,309 35,735 -1.65%
PBT 8,804 5,175 8,546 8,579 6,368 18,805 5,515 8.10%
Tax 4,412 -37 -160 63 99 596 -74 -
NP 13,216 5,138 8,386 8,642 6,467 19,401 5,441 15.93%
-
NP to SH 12,235 4,242 8,244 8,684 6,424 20,604 5,441 14.45%
-
Tax Rate -50.11% 0.71% 1.87% -0.73% -1.55% -3.17% 1.34% -
Total Cost 19,106 49,003 34,635 37,851 31,309 35,908 30,294 -7.39%
-
Net Worth 1,180,890 1,150,703 1,115,364 1,007,214 976,447 927,500 641,243 10.70%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 1,180,890 1,150,703 1,115,364 1,007,214 976,447 927,500 641,243 10.70%
NOSH 608,706 487,586 323,294 322,825 321,200 320,934 320,621 11.27%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 40.89% 9.49% 19.49% 18.59% 17.12% 35.08% 15.23% -
ROE 1.04% 0.37% 0.74% 0.86% 0.66% 2.22% 0.85% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 5.31 11.10 13.31 14.40 11.76 17.23 11.15 -11.62%
EPS 2.01 0.87 2.55 2.69 2.00 6.42 1.72 2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.36 3.45 3.12 3.04 2.89 2.00 -0.50%
Adjusted Per Share Value based on latest NOSH - 322,825
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 2.43 4.07 3.23 3.50 2.84 4.16 2.69 -1.67%
EPS 0.92 0.32 0.62 0.65 0.48 1.55 0.41 14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8878 0.8651 0.8385 0.7572 0.7341 0.6973 0.4821 10.70%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 - - -
Price 1.81 1.12 1.10 1.78 2.57 0.00 0.00 -
P/RPS 34.09 10.09 8.27 12.36 21.85 0.00 0.00 -
P/EPS 90.05 128.74 43.14 66.17 128.50 0.00 0.00 -
EY 1.11 0.78 2.32 1.51 0.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.47 0.32 0.57 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/11 24/06/10 24/06/09 25/06/08 27/06/07 04/07/06 22/06/05 -
Price 1.80 1.03 1.41 1.54 2.42 0.00 0.00 -
P/RPS 33.90 9.28 10.60 10.69 20.58 0.00 0.00 -
P/EPS 89.55 118.39 55.29 57.25 121.00 0.00 0.00 -
EY 1.12 0.84 1.81 1.75 0.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.44 0.41 0.49 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment