[IGBB] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -51.03%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 185,972 151,104 221,236 142,940 144,008 78,980 59,960 20.74%
PBT 34,316 25,472 75,220 22,060 38,872 37,796 58,376 -8.46%
Tax 252 396 2,384 -296 -8,492 -15,348 -13,524 -
NP 34,568 25,868 77,604 21,764 30,380 22,448 44,852 -4.24%
-
NP to SH 34,736 25,696 82,416 21,764 30,380 22,448 44,852 -4.16%
-
Tax Rate -0.73% -1.55% -3.17% 1.34% 21.85% 40.61% 23.17% -
Total Cost 151,404 125,236 143,632 121,176 113,628 56,532 15,108 46.78%
-
Net Worth 1,007,214 976,447 927,500 641,243 807,569 747,197 720,835 5.72%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 1,007,214 976,447 927,500 641,243 807,569 747,197 720,835 5.72%
NOSH 322,825 321,200 320,934 320,621 320,464 320,685 320,371 0.12%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 18.59% 17.12% 35.08% 15.23% 21.10% 28.42% 74.80% -
ROE 3.45% 2.63% 8.89% 3.39% 3.76% 3.00% 6.22% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 57.61 47.04 68.93 44.58 44.94 24.63 18.72 20.58%
EPS 10.76 8.00 25.68 6.88 9.48 7.00 14.00 -4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.04 2.89 2.00 2.52 2.33 2.25 5.59%
Adjusted Per Share Value based on latest NOSH - 320,621
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 13.69 11.13 16.29 10.52 10.60 5.82 4.41 20.75%
EPS 2.56 1.89 6.07 1.60 2.24 1.65 3.30 -4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7416 0.719 0.6829 0.4721 0.5946 0.5502 0.5308 5.72%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 - - - - - -
Price 1.78 2.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.09 5.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.54 32.13 0.00 0.00 0.00 0.00 0.00 -
EY 6.04 3.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 25/06/08 27/06/07 04/07/06 22/06/05 14/06/04 01/08/03 20/06/02 -
Price 1.54 2.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.67 5.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.31 30.25 0.00 0.00 0.00 0.00 0.00 -
EY 6.99 3.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.80 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment