[IGBB] YoY Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
11-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 54.37%
YoY- -3.75%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 53,610 133,594 145,955 163,123 124,909 165,804 132,512 -13.99%
PBT 48,015 15,420 35,398 31,373 33,039 56,545 24,300 12.01%
Tax 221,535 13,291 -228 -507 -24 732 -2,484 -
NP 269,550 28,711 35,170 30,866 33,015 57,277 21,816 52.01%
-
NP to SH 267,450 25,457 34,024 30,399 31,584 59,812 21,304 52.42%
-
Tax Rate -461.39% -86.19% 0.64% 1.62% 0.07% -1.29% 10.22% -
Total Cost -215,940 104,883 110,785 132,257 91,894 108,527 110,696 -
-
Net Worth 1,415,014 1,169,316 1,137,373 1,025,157 996,880 963,156 855,993 8.73%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div 68,616 - - - - - - -
Div Payout % 25.66% - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 1,415,014 1,169,316 1,137,373 1,025,157 996,880 963,156 855,993 8.73%
NOSH 609,920 609,019 486,057 323,393 322,614 321,052 320,596 11.30%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 502.80% 21.49% 24.10% 18.92% 26.43% 34.55% 16.46% -
ROE 18.90% 2.18% 2.99% 2.97% 3.17% 6.21% 2.49% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 8.79 21.94 30.03 50.44 38.72 51.64 41.33 -22.73%
EPS 43.85 4.18 7.00 9.40 9.79 18.63 6.64 36.95%
DPS 11.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 1.92 2.34 3.17 3.09 3.00 2.67 -2.31%
Adjusted Per Share Value based on latest NOSH - 323,474
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 4.03 10.04 10.97 12.26 9.39 12.47 9.96 -13.99%
EPS 20.11 1.91 2.56 2.29 2.37 4.50 1.60 52.45%
DPS 5.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0638 0.8791 0.8551 0.7707 0.7495 0.7241 0.6435 8.73%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 - -
Price 1.65 1.25 1.30 1.35 2.50 1.40 0.00 -
P/RPS 18.77 5.70 4.33 2.68 6.46 2.71 0.00 -
P/EPS 3.76 29.90 18.57 14.36 25.54 7.51 0.00 -
EY 26.58 3.34 5.38 6.96 3.92 13.31 0.00 -
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.56 0.43 0.81 0.47 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 13/12/11 14/12/10 15/12/09 11/12/08 12/12/07 14/12/06 02/12/05 -
Price 1.79 1.22 1.26 0.93 2.21 1.40 0.00 -
P/RPS 20.36 5.56 4.20 1.84 5.71 2.71 0.00 -
P/EPS 4.08 29.19 18.00 9.89 22.57 7.51 0.00 -
EY 24.50 3.43 5.56 10.11 4.43 13.31 0.00 -
DY 6.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.54 0.29 0.72 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment