[IGBB] QoQ Quarter Result on 31-Oct-2008 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
11-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -2.73%
YoY- 41.65%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 50,937 43,021 49,539 61,171 55,459 46,493 49,818 1.49%
PBT 13,475 8,546 14,929 11,568 11,226 8,579 -836 -
Tax -22 -160 -2,999 -133 -437 63 -232 -79.23%
NP 13,453 8,386 11,930 11,435 10,789 8,642 -1,068 -
-
NP to SH 13,456 8,244 11,039 10,707 11,008 8,684 261 1288.54%
-
Tax Rate 0.16% 1.87% 20.09% 1.15% 3.89% -0.73% - -
Total Cost 37,484 34,635 37,609 49,736 44,670 37,851 50,886 -18.45%
-
Net Worth 1,127,000 1,115,364 970,059 1,025,413 1,013,383 1,007,214 971,538 10.41%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - 7,286 -
Div Payout % - - - - - - 2,791.78% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 1,127,000 1,115,364 970,059 1,025,413 1,013,383 1,007,214 971,538 10.41%
NOSH 485,776 323,294 323,353 323,474 323,764 322,825 323,846 31.07%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 26.41% 19.49% 24.08% 18.69% 19.45% 18.59% -2.14% -
ROE 1.19% 0.74% 1.14% 1.04% 1.09% 0.86% 0.03% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 10.49 13.31 15.32 18.91 17.13 14.40 15.38 -22.53%
EPS 2.77 2.55 2.27 3.31 3.40 2.69 0.08 964.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.25 -
NAPS 2.32 3.45 3.00 3.17 3.13 3.12 3.00 -15.76%
Adjusted Per Share Value based on latest NOSH - 323,474
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 3.75 3.17 3.65 4.50 4.08 3.42 3.67 1.44%
EPS 0.99 0.61 0.81 0.79 0.81 0.64 0.02 1251.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
NAPS 0.8298 0.8212 0.7143 0.755 0.7462 0.7416 0.7153 10.41%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.98 1.10 1.38 1.35 1.50 1.78 2.00 -
P/RPS 9.35 8.27 9.01 7.14 8.76 12.36 13.00 -19.74%
P/EPS 35.38 43.14 40.42 40.79 44.12 66.17 2,481.58 -94.13%
EY 2.83 2.32 2.47 2.45 2.27 1.51 0.04 1615.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
P/NAPS 0.42 0.32 0.46 0.43 0.48 0.57 0.67 -26.77%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 24/06/09 25/03/09 11/12/08 26/09/08 25/06/08 26/03/08 -
Price 0.96 1.41 1.18 0.93 1.40 1.54 1.34 -
P/RPS 9.16 10.60 7.70 4.92 8.17 10.69 8.71 3.41%
P/EPS 34.66 55.29 34.56 28.10 41.18 57.25 1,662.66 -92.44%
EY 2.89 1.81 2.89 3.56 2.43 1.75 0.06 1226.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 0.41 0.41 0.39 0.29 0.45 0.49 0.45 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment