[PEB] YoY Cumulative Quarter Result on 28-Feb-2014 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 58.25%
YoY- -32.98%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 35,595 40,300 12,973 72,960 132,114 47,814 2,882 51.97%
PBT 7,712 10,770 10,834 24,962 36,079 11,550 1,575 30.27%
Tax -3,138 -3,544 -4,830 -7,510 -10,039 -1,058 -846 24.39%
NP 4,574 7,226 6,004 17,452 26,040 10,492 729 35.77%
-
NP to SH 4,574 7,226 6,004 17,452 26,040 10,492 729 35.77%
-
Tax Rate 40.69% 32.91% 44.58% 30.09% 27.83% 9.16% 53.71% -
Total Cost 31,021 33,074 6,969 55,508 106,074 37,322 2,153 55.92%
-
Net Worth 175,933 154,397 142,432 128,105 100,523 71,184 35,020 30.83%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 175,933 154,397 142,432 128,105 100,523 71,184 35,020 30.83%
NOSH 67,562 66,293 64,978 64,020 64,027 64,014 142,941 -11.73%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 12.85% 17.93% 46.28% 23.92% 19.71% 21.94% 25.29% -
ROE 2.60% 4.68% 4.22% 13.62% 25.90% 14.74% 2.08% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 52.68 60.79 19.97 113.96 206.34 74.69 2.02 72.12%
EPS 6.77 10.90 9.24 27.26 40.67 16.39 0.51 53.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.329 2.192 2.001 1.57 1.112 0.245 48.22%
Adjusted Per Share Value based on latest NOSH - 64,037
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 51.49 58.30 18.77 105.55 191.12 69.17 4.17 51.97%
EPS 6.62 10.45 8.69 25.25 37.67 15.18 1.05 35.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5451 2.2336 2.0605 1.8532 1.4542 1.0298 0.5066 30.83%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 1.82 1.36 1.14 1.35 0.47 0.08 0.08 -
P/RPS 3.45 2.24 5.71 1.18 0.23 0.11 3.97 -2.31%
P/EPS 26.88 12.48 12.34 4.95 1.16 0.49 15.69 9.37%
EY 3.72 8.01 8.11 20.19 86.53 204.88 6.38 -8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.52 0.67 0.30 0.07 0.33 13.33%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 -
Price 1.76 1.46 1.18 1.30 0.50 0.08 0.08 -
P/RPS 3.34 2.40 5.91 1.14 0.24 0.11 3.97 -2.83%
P/EPS 26.00 13.39 12.77 4.77 1.23 0.49 15.69 8.77%
EY 3.85 7.47 7.83 20.97 81.34 204.88 6.38 -8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.54 0.65 0.32 0.07 0.33 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment