[PEB] YoY TTM Result on 28-Feb-2014 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- -7.17%
YoY- -12.76%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 42,798 52,342 48,407 109,614 172,324 52,523 23,502 10.49%
PBT 24,821 14,957 22,024 36,726 44,466 13,054 4,336 33.71%
Tax -3,496 -6,606 -10,093 -11,148 -15,147 -2,192 -3,297 0.98%
NP 21,325 8,351 11,931 25,578 29,319 10,862 1,039 65.39%
-
NP to SH 21,325 8,351 11,931 25,578 29,319 10,862 1,039 65.39%
-
Tax Rate 14.08% 44.17% 45.83% 30.35% 34.06% 16.79% 76.04% -
Total Cost 21,473 43,991 36,476 84,036 143,005 41,661 22,463 -0.74%
-
Net Worth 175,981 154,627 142,241 128,139 100,518 71,829 35,885 30.31%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 175,981 154,627 142,241 128,139 100,518 71,829 35,885 30.31%
NOSH 67,581 66,392 64,891 64,037 64,024 64,594 146,470 -12.08%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 49.83% 15.95% 24.65% 23.33% 17.01% 20.68% 4.42% -
ROE 12.12% 5.40% 8.39% 19.96% 29.17% 15.12% 2.90% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 63.33 78.84 74.60 171.17 269.15 81.31 16.05 25.67%
EPS 31.55 12.58 18.39 39.94 45.79 16.82 0.71 88.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.329 2.192 2.001 1.57 1.112 0.245 48.22%
Adjusted Per Share Value based on latest NOSH - 64,037
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 61.91 75.72 70.03 158.57 249.29 75.98 34.00 10.49%
EPS 30.85 12.08 17.26 37.00 42.41 15.71 1.50 65.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5458 2.2369 2.0577 1.8537 1.4542 1.0391 0.5191 30.31%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 1.82 1.36 1.14 1.35 0.47 0.08 0.08 -
P/RPS 2.87 1.73 1.53 0.79 0.17 0.10 0.50 33.77%
P/EPS 5.77 10.81 6.20 3.38 1.03 0.48 11.28 -10.56%
EY 17.34 9.25 16.13 29.59 97.43 210.20 8.87 11.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.52 0.67 0.30 0.07 0.33 13.33%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 -
Price 1.76 1.46 1.18 1.30 0.50 0.08 0.08 -
P/RPS 2.78 1.85 1.58 0.76 0.19 0.10 0.50 33.06%
P/EPS 5.58 11.61 6.42 3.25 1.09 0.48 11.28 -11.05%
EY 17.93 8.62 15.58 30.72 91.59 210.20 8.87 12.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.54 0.65 0.32 0.07 0.33 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment