[PEB] YoY Annualized Quarter Result on 28-Feb-2014 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 5.5%
YoY- -32.98%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 47,460 53,733 17,297 97,280 176,152 63,752 3,842 51.98%
PBT 10,282 14,360 14,445 33,282 48,105 15,400 2,100 30.27%
Tax -4,184 -4,725 -6,440 -10,013 -13,385 -1,410 -1,128 24.39%
NP 6,098 9,634 8,005 23,269 34,720 13,989 972 35.76%
-
NP to SH 6,098 9,634 8,005 23,269 34,720 13,989 972 35.76%
-
Tax Rate 40.69% 32.90% 44.58% 30.09% 27.82% 9.16% 53.71% -
Total Cost 41,361 44,098 9,292 74,010 141,432 49,762 2,870 55.93%
-
Net Worth 175,933 154,397 142,432 128,105 100,523 71,184 35,020 30.83%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 175,933 154,397 142,432 128,105 100,523 71,184 35,020 30.83%
NOSH 67,562 66,293 64,978 64,020 64,027 64,014 142,941 -11.73%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 12.85% 17.93% 46.28% 23.92% 19.71% 21.94% 25.29% -
ROE 3.47% 6.24% 5.62% 18.16% 34.54% 19.65% 2.78% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 70.25 81.05 26.62 151.95 275.12 99.59 2.69 72.16%
EPS 9.03 14.53 12.32 36.35 54.23 21.85 0.68 53.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.329 2.192 2.001 1.57 1.112 0.245 48.22%
Adjusted Per Share Value based on latest NOSH - 64,037
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 68.66 77.73 25.02 140.73 254.83 92.23 5.56 51.97%
EPS 8.82 13.94 11.58 33.66 50.23 20.24 1.41 35.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5451 2.2336 2.0605 1.8532 1.4542 1.0298 0.5066 30.83%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 1.82 1.36 1.14 1.35 0.47 0.08 0.08 -
P/RPS 2.59 1.68 4.28 0.89 0.17 0.08 2.98 -2.30%
P/EPS 20.16 9.36 9.25 3.71 0.87 0.37 11.76 9.39%
EY 4.96 10.69 10.81 26.92 115.38 273.17 8.50 -8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.52 0.67 0.30 0.07 0.33 13.33%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 -
Price 1.76 1.46 1.18 1.30 0.50 0.08 0.08 -
P/RPS 2.51 1.80 4.43 0.86 0.18 0.08 2.98 -2.81%
P/EPS 19.50 10.05 9.58 3.58 0.92 0.37 11.76 8.78%
EY 5.13 9.95 10.44 27.96 108.45 273.17 8.50 -8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.54 0.65 0.32 0.07 0.33 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment