[PARKSON] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -84.47%
YoY- -34.61%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 933,389 848,618 831,322 824,108 791,631 656,485 641,864 6.43%
PBT 105,014 50,053 79,278 148,548 210,264 168,360 153,771 -6.15%
Tax -18,327 -20,184 -31,776 -42,589 -55,095 -38,010 -35,367 -10.37%
NP 86,687 29,869 47,502 105,959 155,169 130,350 118,404 -5.06%
-
NP to SH 63,287 20,215 30,738 59,039 90,289 76,190 64,706 -0.36%
-
Tax Rate 17.45% 40.33% 40.08% 28.67% 26.20% 22.58% 23.00% -
Total Cost 846,702 818,749 783,820 718,149 636,462 526,135 523,460 8.34%
-
Net Worth 2,978,853 2,596,031 2,847,309 2,702,336 2,453,505 2,061,734 1,774,851 9.00%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 108,527 109,044 104,656 - -
Div Payout % - - - 183.82% 120.77% 137.36% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 2,978,853 2,596,031 2,847,309 2,702,336 2,453,505 2,061,734 1,774,851 9.00%
NOSH 1,091,155 1,063,947 1,078,526 1,085,275 1,090,446 1,046,565 1,014,200 1.22%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 9.29% 3.52% 5.71% 12.86% 19.60% 19.86% 18.45% -
ROE 2.12% 0.78% 1.08% 2.18% 3.68% 3.70% 3.65% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 85.54 79.76 77.08 75.94 72.60 62.73 63.29 5.14%
EPS 5.80 1.90 2.85 5.44 8.28 7.28 6.38 -1.57%
DPS 0.00 0.00 0.00 10.00 10.00 10.00 0.00 -
NAPS 2.73 2.44 2.64 2.49 2.25 1.97 1.75 7.68%
Adjusted Per Share Value based on latest NOSH - 1,085,275
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 80.93 73.58 72.08 71.45 68.64 56.92 55.65 6.43%
EPS 5.49 1.75 2.67 5.12 7.83 6.61 5.61 -0.35%
DPS 0.00 0.00 0.00 9.41 9.45 9.07 0.00 -
NAPS 2.5828 2.2509 2.4688 2.3431 2.1273 1.7876 1.5389 9.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.21 2.88 3.84 4.82 5.68 5.76 5.06 -
P/RPS 1.41 3.61 4.98 6.35 7.82 9.18 8.00 -25.11%
P/EPS 20.86 151.58 134.74 88.60 68.60 79.12 79.31 -19.94%
EY 4.79 0.66 0.74 1.13 1.46 1.26 1.26 24.91%
DY 0.00 0.00 0.00 2.07 1.76 1.74 0.00 -
P/NAPS 0.44 1.18 1.45 1.94 2.52 2.92 2.89 -26.91%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 24/11/14 25/11/13 28/11/12 23/11/11 15/11/10 16/11/09 -
Price 1.00 2.48 3.69 4.59 5.65 5.70 5.29 -
P/RPS 1.17 3.11 4.79 6.04 7.78 9.09 8.36 -27.93%
P/EPS 17.24 130.53 129.47 84.38 68.24 78.30 82.92 -23.02%
EY 5.80 0.77 0.77 1.19 1.47 1.28 1.21 29.83%
DY 0.00 0.00 0.00 2.18 1.77 1.75 0.00 -
P/NAPS 0.37 1.02 1.40 1.84 2.51 2.89 3.02 -29.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment