[SSTEEL] YoY Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -109.89%
YoY- -158.81%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 585,750 592,435 610,737 677,952 704,113 734,004 1,932,625 -18.02%
PBT 33,097 -56,583 -28,730 -4,238 8,607 17,326 102,919 -17.21%
Tax -13,417 4,923 7,315 243 -1,491 -1,749 -10,083 4.87%
NP 19,680 -51,660 -21,415 -3,995 7,116 15,577 92,836 -22.76%
-
NP to SH 19,303 -51,910 -21,664 -4,172 7,094 16,050 92,836 -23.01%
-
Tax Rate 40.54% - - - 17.32% 10.09% 9.80% -
Total Cost 566,070 644,095 632,152 681,947 696,997 718,427 1,839,789 -17.82%
-
Net Worth 704,979 863,768 837,396 851,087 834,588 895,421 831,743 -2.71%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - 8,344 8,345 21,118 42,007 -
Div Payout % - - - 0.00% 117.65% 131.58% 45.25% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 704,979 863,768 837,396 851,087 834,588 895,421 831,743 -2.71%
NOSH 419,630 419,305 416,615 417,200 417,294 422,368 420,072 -0.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.36% -8.72% -3.51% -0.59% 1.01% 2.12% 4.80% -
ROE 2.74% -6.01% -2.59% -0.49% 0.85% 1.79% 11.16% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 139.59 141.29 146.59 162.50 168.73 173.78 460.07 -18.01%
EPS 4.60 -12.38 -5.20 -1.00 1.70 3.80 22.10 -22.99%
DPS 0.00 0.00 0.00 2.00 2.00 5.00 10.00 -
NAPS 1.68 2.06 2.01 2.04 2.00 2.12 1.98 -2.69%
Adjusted Per Share Value based on latest NOSH - 417,200
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 98.23 99.35 102.42 113.69 118.08 123.09 324.10 -18.02%
EPS 3.24 -8.71 -3.63 -0.70 1.19 2.69 15.57 -23.00%
DPS 0.00 0.00 0.00 1.40 1.40 3.54 7.04 -
NAPS 1.1822 1.4485 1.4043 1.4272 1.3996 1.5016 1.3948 -2.71%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.31 0.875 1.48 1.66 1.68 1.98 2.39 -
P/RPS 0.94 0.62 1.01 1.02 1.00 1.14 0.00 -
P/EPS 28.48 -7.07 -28.46 -166.00 98.82 52.11 0.00 -
EY 3.51 -14.15 -3.51 -0.60 1.01 1.92 0.00 -
DY 0.00 0.00 0.00 1.20 1.19 2.53 0.00 -
P/NAPS 0.78 0.42 0.74 0.81 0.84 0.93 2.39 -17.01%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/11/16 11/11/15 21/11/14 28/11/13 19/11/12 15/11/11 15/11/10 -
Price 1.22 0.92 1.40 1.68 1.68 1.96 2.21 -
P/RPS 0.87 0.65 0.96 1.03 1.00 1.13 0.00 -
P/EPS 26.52 -7.43 -26.92 -168.00 98.82 51.58 0.00 -
EY 3.77 -13.46 -3.71 -0.60 1.01 1.94 0.00 -
DY 0.00 0.00 0.00 1.19 1.19 2.55 0.00 -
P/NAPS 0.73 0.45 0.70 0.82 0.84 0.92 2.21 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment