[JSB] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -7.2%
YoY- 995.72%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 18,207 29,892 65,457 24,669 76,476 78,756 504,102 -42.47%
PBT -20,070 931 53,117 -5,977 -29,036 -3,859 -25,814 -4.10%
Tax -22 -69 41 41 285 -537 -902 -46.11%
NP -20,092 862 53,158 -5,936 -28,751 -4,396 -26,716 -4.63%
-
NP to SH -20,092 592 53,161 -5,935 -28,864 -4,487 -26,971 -4.78%
-
Tax Rate - 7.41% -0.08% - - - - -
Total Cost 38,299 29,030 12,299 30,605 105,227 83,152 530,818 -35.45%
-
Net Worth 143,753 113,263 154,014 39,359 44,930 115,225 133,342 1.25%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 525 - - - - -
Div Payout % - - 0.99% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 143,753 113,263 154,014 39,359 44,930 115,225 133,342 1.25%
NOSH 438,947 381,709 323,239 101,457 72,469 72,469 72,469 34.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -110.35% 2.88% 81.21% -24.06% -37.59% -5.58% -5.30% -
ROE -13.98% 0.52% 34.52% -15.08% -64.24% -3.89% -20.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.18 8.18 37.40 30.06 105.53 108.68 695.61 -57.32%
EPS -4.75 0.06 42.32 -7.81 -39.83 -6.19 -37.22 -29.02%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.88 0.4796 0.62 1.59 1.84 -24.88%
Adjusted Per Share Value based on latest NOSH - 323,239
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.09 6.72 14.71 5.54 17.19 17.70 113.29 -42.48%
EPS -4.52 0.13 11.95 -1.33 -6.49 -1.01 -6.06 -4.76%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.2546 0.3461 0.0885 0.101 0.259 0.2997 1.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.01 0.885 0.485 1.25 0.20 0.52 0.86 -
P/RPS 24.17 10.82 1.30 4.16 0.19 0.48 0.12 141.91%
P/EPS -21.90 546.20 1.60 -17.28 -0.50 -8.40 -2.31 45.43%
EY -4.57 0.18 62.63 -5.79 -199.15 -11.91 -43.28 -31.22%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.85 0.55 2.61 0.32 0.33 0.47 36.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 23/05/23 30/05/22 27/05/21 21/05/20 31/05/19 25/05/18 -
Price 0.92 0.85 0.40 1.70 0.22 0.45 0.82 -
P/RPS 22.01 10.39 1.07 5.66 0.21 0.41 0.12 138.17%
P/EPS -19.95 524.60 1.32 -23.51 -0.55 -7.27 -2.20 44.35%
EY -5.01 0.19 75.94 -4.25 -181.04 -13.76 -45.39 -30.71%
DY 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.74 0.45 3.54 0.35 0.28 0.45 35.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment