[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 21.97%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 958,937 527,718 371,617 507,515 604,549 841,257 560,706 9.34%
PBT 78,452 23,124 9,299 15,708 -8,863 117,303 113,450 -5.95%
Tax -22,862 -9,176 -4,528 -5,764 -6,866 -13,274 -9,602 15.54%
NP 55,590 13,948 4,771 9,944 -15,729 104,029 103,848 -9.88%
-
NP to SH 36,399 7,174 1,807 6,490 -34,605 63,872 69,175 -10.14%
-
Tax Rate 29.14% 39.68% 48.69% 36.69% - 11.32% 8.46% -
Total Cost 903,347 513,770 366,846 497,571 620,278 737,228 456,858 12.02%
-
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
NOSH 728,451 726,950 726,950 485,228 485,228 483,815 482,114 7.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.80% 2.64% 1.28% 1.96% -2.60% 12.37% 18.52% -
ROE 2.71% 0.55% 0.16% 0.59% -3.13% 5.39% 6.58% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 131.99 72.77 56.41 104.98 125.07 174.54 116.73 2.06%
EPS 5.01 0.99 0.32 1.34 -7.16 13.25 14.40 -16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.80 1.72 2.29 2.29 2.46 2.19 -2.77%
Adjusted Per Share Value based on latest NOSH - 485,228
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 131.41 72.32 50.92 69.55 82.84 115.28 76.84 9.34%
EPS 4.99 0.98 0.25 0.89 -4.74 8.75 9.48 -10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8419 1.7887 1.5527 1.5171 1.5169 1.6248 1.4415 4.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.96 0.59 0.505 0.925 0.935 2.76 3.00 -
P/RPS 0.73 0.81 0.90 0.88 0.75 1.58 2.57 -18.90%
P/EPS 19.16 59.64 184.10 68.90 -13.06 20.83 20.83 -1.38%
EY 5.22 1.68 0.54 1.45 -7.66 4.80 4.80 1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.29 0.40 0.41 1.12 1.37 -14.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 30/08/22 30/09/21 28/08/20 29/08/19 30/08/18 -
Price 0.805 0.75 0.435 0.895 0.83 2.47 3.13 -
P/RPS 0.61 1.03 0.77 0.85 0.66 1.42 2.68 -21.84%
P/EPS 16.07 75.81 158.58 66.67 -11.59 18.64 21.73 -4.90%
EY 6.22 1.32 0.63 1.50 -8.63 5.37 4.60 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.25 0.39 0.36 1.00 1.43 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment