[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -71.44%
YoY- 15.5%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 249,089 241,487 481,776 372,012 393,948 386,209 419,203 -8.30%
PBT 63,485 48,873 41,653 39,569 30,943 29,927 24,697 17.03%
Tax -4,107 -4,500 -8,119 -7,555 -8,650 -7,647 -3,584 2.29%
NP 59,378 44,373 33,534 32,014 22,293 22,280 21,113 18.79%
-
NP to SH 36,177 29,314 23,750 23,289 20,163 19,801 16,526 13.94%
-
Tax Rate 6.47% 9.21% 19.49% 19.09% 27.95% 25.55% 14.51% -
Total Cost 189,711 197,114 448,242 339,998 371,655 363,929 398,090 -11.61%
-
Net Worth 1,008,695 999,559 830,780 682,683 580,896 475,711 531,917 11.24%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,008,695 999,559 830,780 682,683 580,896 475,711 531,917 11.24%
NOSH 482,114 480,557 469,367 432,077 420,939 406,591 406,044 2.90%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 23.84% 18.37% 6.96% 8.61% 5.66% 5.77% 5.04% -
ROE 3.59% 2.93% 2.86% 3.41% 3.47% 4.16% 3.11% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 51.86 50.25 102.64 86.10 93.59 94.99 103.24 -10.83%
EPS 7.53 6.10 5.06 5.39 4.79 4.87 4.07 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 1.77 1.58 1.38 1.17 1.31 8.17%
Adjusted Per Share Value based on latest NOSH - 432,077
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 34.13 33.09 66.02 50.98 53.98 52.92 57.45 -8.30%
EPS 4.96 4.02 3.25 3.19 2.76 2.71 2.26 13.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3823 1.3697 1.1385 0.9355 0.796 0.6519 0.7289 11.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.95 2.71 2.42 2.20 2.89 1.22 1.25 -
P/RPS 5.69 5.39 2.36 2.56 3.09 1.28 1.21 29.42%
P/EPS 39.17 44.43 47.83 40.82 60.33 25.05 30.71 4.13%
EY 2.55 2.25 2.09 2.45 1.66 3.99 3.26 -4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.30 1.37 1.39 2.09 1.04 0.95 6.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 -
Price 2.92 2.75 2.19 2.42 2.79 1.43 1.21 -
P/RPS 5.63 5.47 2.13 2.81 2.98 1.51 1.17 29.91%
P/EPS 38.77 45.08 43.28 44.90 58.25 29.36 29.73 4.52%
EY 2.58 2.22 2.31 2.23 1.72 3.41 3.36 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.32 1.24 1.53 2.02 1.22 0.92 7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment