[MUHIBAH] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 3.83%
YoY- -2.38%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,395,883 1,678,334 1,817,237 1,711,684 1,944,140 2,592,531 2,051,233 -6.21%
PBT 231,070 189,766 173,785 152,315 133,586 -29,747 111,330 12.93%
Tax -19,748 -17,972 -28,408 -23,738 -17,358 -30,169 -27,148 -5.16%
NP 211,322 171,794 145,377 128,577 116,228 -59,916 84,182 16.57%
-
NP to SH 138,471 111,065 86,062 84,676 86,741 -89,966 62,098 14.29%
-
Tax Rate 8.55% 9.47% 16.35% 15.58% 12.99% - 24.39% -
Total Cost 1,184,561 1,506,540 1,671,860 1,583,107 1,827,912 2,652,447 1,967,051 -8.10%
-
Net Worth 1,008,695 999,559 830,780 682,683 580,896 475,711 531,917 11.24%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 33,623 26,427 26,550 17,182 18,885 10,162 20,290 8.77%
Div Payout % 24.28% 23.79% 30.85% 20.29% 21.77% 0.00% 32.67% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,008,695 999,559 830,780 682,683 580,896 475,711 531,917 11.24%
NOSH 482,114 480,557 469,367 432,077 420,939 406,591 406,044 2.90%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 15.14% 10.24% 8.00% 7.51% 5.98% -2.31% 4.10% -
ROE 13.73% 11.11% 10.36% 12.40% 14.93% -18.91% 11.67% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 290.61 349.25 387.17 396.15 461.86 637.63 505.17 -8.79%
EPS 28.83 23.11 18.34 19.60 20.61 -22.13 15.29 11.14%
DPS 7.00 5.50 5.66 3.98 4.49 2.50 5.00 5.76%
NAPS 2.10 2.08 1.77 1.58 1.38 1.17 1.31 8.17%
Adjusted Per Share Value based on latest NOSH - 432,077
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 191.28 229.99 249.02 234.56 266.41 355.27 281.09 -6.21%
EPS 18.98 15.22 11.79 11.60 11.89 -12.33 8.51 14.29%
DPS 4.61 3.62 3.64 2.35 2.59 1.39 2.78 8.79%
NAPS 1.3823 1.3697 1.1385 0.9355 0.796 0.6519 0.7289 11.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.95 2.71 2.42 2.20 2.89 1.22 1.25 -
P/RPS 1.02 0.78 0.63 0.56 0.63 0.19 0.25 26.39%
P/EPS 10.23 11.73 13.20 11.23 14.02 -5.51 8.17 3.81%
EY 9.77 8.53 7.58 8.91 7.13 -18.14 12.23 -3.67%
DY 2.37 2.03 2.34 1.81 1.55 2.05 4.00 -8.35%
P/NAPS 1.40 1.30 1.37 1.39 2.09 1.04 0.95 6.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 -
Price 2.92 2.75 2.19 2.42 2.79 1.43 1.21 -
P/RPS 1.00 0.79 0.57 0.61 0.60 0.22 0.24 26.83%
P/EPS 10.13 11.90 11.94 12.35 13.54 -6.46 7.91 4.20%
EY 9.87 8.40 8.37 8.10 7.39 -15.47 12.64 -4.03%
DY 2.40 2.00 2.58 1.64 1.61 1.75 4.13 -8.64%
P/NAPS 1.39 1.32 1.24 1.53 2.02 1.22 0.92 7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment