[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 121.24%
YoY- 19.82%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 481,776 372,012 393,948 386,209 419,203 394,336 410,577 2.69%
PBT 41,653 39,569 30,943 29,927 24,697 25,083 8,835 29.46%
Tax -8,119 -7,555 -8,650 -7,647 -3,584 -5,620 -2,098 25.27%
NP 33,534 32,014 22,293 22,280 21,113 19,463 6,737 30.63%
-
NP to SH 23,750 23,289 20,163 19,801 16,526 18,200 5,298 28.37%
-
Tax Rate 19.49% 19.09% 27.95% 25.55% 14.51% 22.41% 23.75% -
Total Cost 448,242 339,998 371,655 363,929 398,090 374,873 403,840 1.75%
-
Net Worth 830,780 682,683 580,896 475,711 531,917 472,882 328,159 16.72%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 830,780 682,683 580,896 475,711 531,917 472,882 328,159 16.72%
NOSH 469,367 432,077 420,939 406,591 406,044 397,379 395,373 2.89%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.96% 8.61% 5.66% 5.77% 5.04% 4.94% 1.64% -
ROE 2.86% 3.41% 3.47% 4.16% 3.11% 3.85% 1.61% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 102.64 86.10 93.59 94.99 103.24 99.23 103.85 -0.19%
EPS 5.06 5.39 4.79 4.87 4.07 4.58 1.34 24.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.58 1.38 1.17 1.31 1.19 0.83 13.43%
Adjusted Per Share Value based on latest NOSH - 406,591
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 65.93 50.91 53.91 52.85 57.37 53.96 56.19 2.69%
EPS 3.25 3.19 2.76 2.71 2.26 2.49 0.73 28.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1369 0.9342 0.7949 0.651 0.7279 0.6471 0.4491 16.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.42 2.20 2.89 1.22 1.25 1.62 1.01 -
P/RPS 2.36 2.56 3.09 1.28 1.21 1.63 0.97 15.95%
P/EPS 47.83 40.82 60.33 25.05 30.71 35.37 75.37 -7.29%
EY 2.09 2.45 1.66 3.99 3.26 2.83 1.33 7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.39 2.09 1.04 0.95 1.36 1.22 1.94%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 26/05/11 31/05/10 -
Price 2.19 2.42 2.79 1.43 1.21 1.73 0.88 -
P/RPS 2.13 2.81 2.98 1.51 1.17 1.74 0.85 16.52%
P/EPS 43.28 44.90 58.25 29.36 29.73 37.77 65.67 -6.70%
EY 2.31 2.23 1.72 3.41 3.36 2.65 1.52 7.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.53 2.02 1.22 0.92 1.45 1.06 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment