[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -72.51%
YoY- 23.41%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 218,047 333,493 272,385 249,089 241,487 481,776 372,012 -8.51%
PBT 6,572 22,072 59,470 63,485 48,873 41,653 39,569 -25.83%
Tax -1,393 -2,886 -5,069 -4,107 -4,500 -8,119 -7,555 -24.53%
NP 5,179 19,186 54,401 59,378 44,373 33,534 32,014 -26.16%
-
NP to SH 5,321 5,100 33,011 36,177 29,314 23,750 23,289 -21.79%
-
Tax Rate 21.20% 13.08% 8.52% 6.47% 9.21% 19.49% 19.09% -
Total Cost 212,868 314,307 217,984 189,711 197,114 448,242 339,998 -7.50%
-
Net Worth 1,107,089 1,150,461 1,141,778 1,008,695 999,559 830,780 682,683 8.38%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,107,089 1,150,461 1,141,778 1,008,695 999,559 830,780 682,683 8.38%
NOSH 485,228 485,228 483,640 482,114 480,557 469,367 432,077 1.95%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.38% 5.75% 19.97% 23.84% 18.37% 6.96% 8.61% -
ROE 0.48% 0.44% 2.89% 3.59% 2.93% 2.86% 3.41% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 45.10 68.99 56.54 51.86 50.25 102.64 86.10 -10.20%
EPS 1.10 1.06 6.85 7.53 6.10 5.06 5.39 -23.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.38 2.37 2.10 2.08 1.77 1.58 6.37%
Adjusted Per Share Value based on latest NOSH - 482,114
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.84 45.64 37.28 34.09 33.05 65.93 50.91 -8.51%
EPS 0.73 0.70 4.52 4.95 4.01 3.25 3.19 -21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.515 1.5744 1.5625 1.3804 1.3679 1.1369 0.9342 8.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.04 0.75 2.93 2.95 2.71 2.42 2.20 -
P/RPS 2.31 1.09 5.18 5.69 5.39 2.36 2.56 -1.69%
P/EPS 94.49 71.09 42.76 39.17 44.43 47.83 40.82 14.99%
EY 1.06 1.41 2.34 2.55 2.25 2.09 2.45 -13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 1.24 1.40 1.30 1.37 1.39 -17.12%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 22/06/20 31/05/19 30/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.90 0.955 2.75 2.92 2.75 2.19 2.42 -
P/RPS 2.00 1.38 4.86 5.63 5.47 2.13 2.81 -5.50%
P/EPS 81.77 90.52 40.13 38.77 45.08 43.28 44.90 10.49%
EY 1.22 1.10 2.49 2.58 2.22 2.31 2.23 -9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 1.16 1.39 1.32 1.24 1.53 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment