[CHHB] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -90.26%
YoY- 30.71%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 98,360 102,232 321,682 151,082 165,097 194,160 188,998 -10.30%
PBT -22,567 22,463 85,343 -9,538 -13,527 -25,041 21,818 -
Tax 39 -2,076 -21,178 -4,296 13,527 25,041 -2,122 -
NP -22,528 20,387 64,165 -13,834 0 0 19,696 -
-
NP to SH -19,997 21,601 64,165 -13,834 -19,964 -30,697 19,696 -
-
Tax Rate - 9.24% 24.82% - - - 9.73% -
Total Cost 120,888 81,845 257,517 164,916 165,097 194,160 169,302 -5.45%
-
Net Worth 664,203 703,480 683,838 647,607 783,118 571,032 534,905 3.67%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 664,203 703,480 683,838 647,607 783,118 571,032 534,905 3.67%
NOSH 275,820 275,874 275,741 275,577 275,745 275,861 267,452 0.51%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -22.90% 19.94% 19.95% -9.16% 0.00% 0.00% 10.42% -
ROE -3.01% 3.07% 9.38% -2.14% -2.55% -5.38% 3.68% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 35.66 37.06 116.66 54.82 59.87 70.38 70.67 -10.76%
EPS -7.25 7.83 23.27 -5.02 -7.24 -11.13 7.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4081 2.55 2.48 2.35 2.84 2.07 2.00 3.14%
Adjusted Per Share Value based on latest NOSH - 275,756
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.17 33.43 105.20 49.41 53.99 63.49 61.81 -10.30%
EPS -6.54 7.06 20.98 -4.52 -6.53 -10.04 6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1721 2.3005 2.2363 2.1178 2.561 1.8674 1.7493 3.67%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.72 0.68 1.31 0.94 1.59 1.70 3.66 -
P/RPS 2.02 1.83 1.12 1.71 2.66 2.42 5.18 -14.51%
P/EPS -9.93 8.68 5.63 -18.73 -21.96 -15.28 49.70 -
EY -10.07 11.51 17.76 -5.34 -4.55 -6.55 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.53 0.40 0.56 0.82 1.83 -26.01%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/09/06 29/08/05 24/08/04 29/08/03 30/08/02 17/08/01 30/08/00 -
Price 0.60 0.73 1.17 1.13 1.44 1.75 3.82 -
P/RPS 1.68 1.97 1.00 2.06 2.41 2.49 5.41 -17.70%
P/EPS -8.28 9.32 5.03 -22.51 -19.89 -15.73 51.87 -
EY -12.08 10.73 19.89 -4.44 -5.03 -6.36 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.47 0.48 0.51 0.85 1.91 -28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment