[CHHB] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 92.77%
YoY- 82.53%
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 66,060 32,839 91,309 52,668 41,667 57,425 99,164 -6.54%
PBT 13,181 -5,575 23,627 -3,019 -14,636 -4,334 4,952 17.71%
Tax -4,277 66 -7,924 -65 -251 -2,099 -3,599 2.91%
NP 8,904 -5,509 15,703 -3,084 -14,887 -6,433 1,353 36.87%
-
NP to SH 9,043 -4,744 16,891 -2,363 -13,523 -6,433 1,353 37.22%
-
Tax Rate 32.45% - 33.54% - - - 72.68% -
Total Cost 57,156 38,348 75,606 55,752 56,554 63,858 97,811 -8.56%
-
Net Worth 704,251 680,929 685,945 564,097 717,546 676,431 651,648 1.30%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 704,251 680,929 685,945 564,097 717,546 676,431 651,648 1.30%
NOSH 275,701 275,813 275,546 274,767 275,979 276,094 276,122 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.48% -16.78% 17.20% -5.86% -35.73% -11.20% 1.36% -
ROE 1.28% -0.70% 2.46% -0.42% -1.88% -0.95% 0.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.96 11.91 33.14 19.17 15.10 20.80 35.91 -6.51%
EPS 3.28 -1.72 6.13 -0.86 -4.90 -2.33 0.49 37.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5544 2.4688 2.4894 2.053 2.60 2.45 2.36 1.32%
Adjusted Per Share Value based on latest NOSH - 274,767
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.60 10.74 29.86 17.22 13.63 18.78 32.43 -6.54%
EPS 2.96 -1.55 5.52 -0.77 -4.42 -2.10 0.44 37.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3031 2.2268 2.2432 1.8447 2.3465 2.2121 2.131 1.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.67 0.52 0.99 0.79 0.69 1.13 1.79 -
P/RPS 2.80 4.37 2.99 4.12 4.57 5.43 4.98 -9.14%
P/EPS 20.43 -30.23 16.15 -91.86 -14.08 -48.50 365.31 -38.14%
EY 4.90 -3.31 6.19 -1.09 -7.10 -2.06 0.27 62.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.40 0.38 0.27 0.46 0.76 -16.36%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 30/05/08 30/05/07 30/05/06 31/05/05 25/05/04 -
Price 0.55 0.78 1.07 0.80 0.66 0.85 1.45 -
P/RPS 2.30 6.55 3.23 4.17 4.37 4.09 4.04 -8.95%
P/EPS 16.77 -45.35 17.46 -93.02 -13.47 -36.48 295.92 -38.01%
EY 5.96 -2.21 5.73 -1.08 -7.42 -2.74 0.34 61.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.43 0.39 0.25 0.35 0.61 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment