[CHHB] QoQ Quarter Result on 31-Mar-2007 [#1]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 27.67%
YoY- 82.53%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 59,227 70,003 67,655 52,668 60,981 53,824 56,693 2.94%
PBT -10,067 2,342 3,140 -3,019 -1,786 -9,612 -7,931 17.18%
Tax 107,838 -401 40 -65 -1,757 -347 290 5015.64%
NP 97,771 1,941 3,180 -3,084 -3,543 -9,959 -7,641 -
-
NP to SH 98,103 2,177 2,564 -2,363 -3,267 -9,425 -6,474 -
-
Tax Rate - 17.12% -1.27% - - - - -
Total Cost -38,544 68,062 64,475 55,752 64,524 63,783 64,334 -
-
Net Worth 551,371 570,484 568,353 564,097 630,932 653,935 663,405 -11.57%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 551,371 570,484 568,353 564,097 630,932 653,935 663,405 -11.57%
NOSH 275,685 275,569 275,698 274,767 276,627 275,584 275,489 0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 165.08% 2.77% 4.70% -5.86% -5.81% -18.50% -13.48% -
ROE 17.79% 0.38% 0.45% -0.42% -0.52% -1.44% -0.98% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.48 25.40 24.54 19.17 22.04 19.53 20.58 2.88%
EPS 35.58 0.79 0.93 -0.86 -1.18 -3.42 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.0702 2.0615 2.053 2.2808 2.3729 2.4081 -11.61%
Adjusted Per Share Value based on latest NOSH - 274,767
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 19.37 22.89 22.12 17.22 19.94 17.60 18.54 2.95%
EPS 32.08 0.71 0.84 -0.77 -1.07 -3.08 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8031 1.8656 1.8586 1.8447 2.0633 2.1385 2.1695 -11.57%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.16 1.12 1.00 0.79 0.66 0.68 0.72 -
P/RPS 5.40 4.41 4.08 4.12 2.99 3.48 3.50 33.41%
P/EPS 3.26 141.77 107.53 -91.86 -55.88 -19.88 -30.64 -
EY 30.68 0.71 0.93 -1.09 -1.79 -5.03 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.49 0.38 0.29 0.29 0.30 55.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 -
Price 1.12 1.07 1.15 0.80 0.71 0.71 0.60 -
P/RPS 5.21 4.21 4.69 4.17 3.22 3.64 2.92 46.95%
P/EPS 3.15 135.44 123.66 -93.02 -60.12 -20.76 -25.53 -
EY 31.77 0.74 0.81 -1.08 -1.66 -4.82 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.56 0.39 0.31 0.30 0.25 70.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment