[CHHB] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -88.32%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 79,143 85,802 46,712 41,459 66,060 32,839 91,309 -2.35%
PBT 25,694 26,185 2,345 2,930 13,181 -5,575 23,627 1.40%
Tax -6,743 -7,830 -1,601 -1,086 -4,277 66 -7,924 -2.65%
NP 18,951 18,355 744 1,844 8,904 -5,509 15,703 3.18%
-
NP to SH 19,223 18,931 1,342 2,286 9,043 -4,744 16,891 2.17%
-
Tax Rate 26.24% 29.90% 68.27% 37.06% 32.45% - 33.54% -
Total Cost 60,192 67,447 45,968 39,615 57,156 38,348 75,606 -3.72%
-
Net Worth 809,489 773,608 727,172 710,863 704,251 680,929 685,945 2.79%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 809,489 773,608 727,172 710,863 704,251 680,929 685,945 2.79%
NOSH 275,796 275,560 273,877 275,421 275,701 275,813 275,546 0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 23.95% 21.39% 1.59% 4.45% 13.48% -16.78% 17.20% -
ROE 2.37% 2.45% 0.18% 0.32% 1.28% -0.70% 2.46% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.70 31.14 17.06 15.05 23.96 11.91 33.14 -2.36%
EPS 6.97 6.87 0.49 0.83 3.28 -1.72 6.13 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9351 2.8074 2.6551 2.581 2.5544 2.4688 2.4894 2.78%
Adjusted Per Share Value based on latest NOSH - 275,421
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 25.88 28.06 15.28 13.56 21.60 10.74 29.86 -2.35%
EPS 6.29 6.19 0.44 0.75 2.96 -1.55 5.52 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6472 2.5299 2.378 2.3247 2.3031 2.2268 2.2432 2.79%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.48 0.955 0.93 0.97 0.67 0.52 0.99 -
P/RPS 5.16 3.07 5.45 6.44 2.80 4.37 2.99 9.51%
P/EPS 21.23 13.90 189.80 116.87 20.43 -30.23 16.15 4.66%
EY 4.71 7.19 0.53 0.86 4.90 -3.31 6.19 -4.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.34 0.35 0.38 0.26 0.21 0.40 3.78%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 30/05/13 30/05/12 31/05/11 26/05/10 28/05/09 30/05/08 -
Price 1.47 1.07 1.00 1.01 0.55 0.78 1.07 -
P/RPS 5.12 3.44 5.86 6.71 2.30 6.55 3.23 7.97%
P/EPS 21.09 15.57 204.08 121.69 16.77 -45.35 17.46 3.19%
EY 4.74 6.42 0.49 0.82 5.96 -2.21 5.73 -3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.38 0.39 0.22 0.32 0.43 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment