[UTUSAN] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -218.04%
YoY- 19.02%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 75,994 81,941 85,828 74,830 79,518 91,607 88,001 -2.41%
PBT -10,887 -6,877 -6,893 -6,524 -8,679 1,369 5,850 -
Tax 2,073 1,164 -197 479 1,214 -344 -810 -
NP -8,814 -5,713 -7,090 -6,045 -7,465 1,025 5,040 -
-
NP to SH -8,814 -5,713 -7,090 -6,045 -7,465 1,025 5,040 -
-
Tax Rate - - - - - 25.13% 13.85% -
Total Cost 84,808 87,654 92,918 80,875 86,983 90,582 82,961 0.36%
-
Net Worth 286,468 305,958 287,144 281,324 273,679 279,615 249,568 2.32%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 286,468 305,958 287,144 281,324 273,679 279,615 249,568 2.32%
NOSH 110,734 110,734 110,781 110,714 110,756 110,215 110,526 0.03%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -11.60% -6.97% -8.26% -8.08% -9.39% 1.12% 5.73% -
ROE -3.08% -1.87% -2.47% -2.15% -2.73% 0.37% 2.02% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 68.63 74.00 77.48 67.59 71.80 83.12 79.62 -2.44%
EPS -7.96 -5.16 -6.40 -5.46 -6.74 0.93 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.587 2.763 2.592 2.541 2.471 2.537 2.258 2.29%
Adjusted Per Share Value based on latest NOSH - 110,714
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 68.63 74.00 77.51 67.58 71.81 82.73 79.47 -2.41%
EPS -7.96 -5.16 -6.40 -5.46 -6.74 0.93 4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.587 2.763 2.5931 2.5405 2.4715 2.5251 2.2538 2.32%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.60 0.86 0.91 0.89 0.61 0.98 1.13 -
P/RPS 0.87 1.16 1.17 1.32 0.85 1.18 1.42 -7.83%
P/EPS -7.54 -16.67 -14.22 -16.30 -9.05 105.38 24.78 -
EY -13.27 -6.00 -7.03 -6.13 -11.05 0.95 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.35 0.35 0.25 0.39 0.50 -12.12%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 23/05/12 18/05/11 17/05/10 20/05/09 21/05/08 23/05/07 -
Price 0.70 0.79 0.90 0.82 0.72 0.95 1.13 -
P/RPS 1.02 1.07 1.16 1.21 1.00 1.14 1.42 -5.36%
P/EPS -8.79 -15.31 -14.06 -15.02 -10.68 102.15 24.78 -
EY -11.37 -6.53 -7.11 -6.66 -9.36 0.98 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.35 0.32 0.29 0.37 0.50 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment