[LBS] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -54.06%
YoY- 53.22%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 347,774 273,509 288,386 11,310 13,736 10,830 -3.58%
PBT 50,431 47,487 47,424 -27,451 -60,824 -116,462 -
Tax -17,221 -19,783 -47,424 27,451 60,824 116,462 -
NP 33,210 27,704 0 0 0 0 -100.00%
-
NP to SH 33,210 27,523 -137,685 -23,901 -51,092 -116,176 -
-
Tax Rate 34.15% 41.66% 100.00% - - - -
Total Cost 314,564 245,805 288,386 11,310 13,736 10,830 -3.48%
-
Net Worth 214,147 185,159 331,355 -152,966 -124,390 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 14,314 - - - - - -100.00%
Div Payout % 43.10% - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 214,147 185,159 331,355 -152,966 -124,390 0 -100.00%
NOSH 286,293 278,855 650,992 29,876 30,118 30,019 -2.34%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.55% 10.13% 0.00% 0.00% 0.00% 0.00% -
ROE 15.51% 14.86% -41.55% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 121.47 98.08 44.30 37.86 45.61 36.08 -1.26%
EPS 11.60 9.87 21.15 -80.00 -170.00 -387.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.748 0.664 0.509 -5.12 -4.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,953
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.48 16.90 17.81 0.70 0.85 0.67 -3.58%
EPS 2.05 1.70 -8.51 -1.48 -3.16 -7.18 -
DPS 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1323 0.1144 0.2047 -0.0945 -0.0768 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 - - - - -
Price 1.38 0.81 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.90 8.21 0.00 0.00 0.00 0.00 -100.00%
EY 8.41 12.19 0.00 0.00 0.00 0.00 -100.00%
DY 3.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.84 1.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 28/02/02 26/02/01 31/03/00 - -
Price 1.89 0.69 1.13 0.00 0.00 0.00 -
P/RPS 1.56 0.70 2.61 0.00 0.00 0.00 -100.00%
P/EPS 16.29 6.99 14.10 0.00 0.00 0.00 -100.00%
EY 6.14 14.30 7.09 0.00 0.00 0.00 -100.00%
DY 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.53 1.04 2.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment