[OIB] YoY Cumulative Quarter Result on 28-Feb-2021 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
08-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 116.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Revenue 262,493 210,746 202,768 192,408 0 107,483 96,610 14.96%
PBT 38,513 34,700 42,399 50,081 0 33,111 29,158 3.95%
Tax -9,264 -8,575 -10,729 -12,796 0 -8,024 -7,085 3.81%
NP 29,249 26,125 31,670 37,285 0 25,087 22,073 4.00%
-
NP to SH 24,421 21,722 29,165 32,605 0 18,664 16,135 5.95%
-
Tax Rate 24.05% 24.71% 25.30% 25.55% - 24.23% 24.30% -
Total Cost 233,244 184,621 171,098 155,123 0 82,396 74,537 17.25%
-
Net Worth 734,026 678,278 627,176 489,352 0 350,674 318,644 12.34%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Net Worth 734,026 678,278 627,176 489,352 0 350,674 318,644 12.34%
NOSH 464,575 464,575 464,575 154,858 154,858 144,906 144,838 17.65%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
NP Margin 11.14% 12.40% 15.62% 19.38% 0.00% 23.34% 22.85% -
ROE 3.33% 3.20% 4.65% 6.66% 0.00% 5.32% 5.06% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
RPS 56.50 45.36 43.65 124.25 0.00 74.17 66.70 -2.28%
EPS 5.26 4.68 6.28 21.05 0.00 12.88 11.14 -9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.46 1.35 3.16 0.00 2.42 2.20 -4.51%
Adjusted Per Share Value based on latest NOSH - 154,858
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
RPS 56.26 45.17 43.46 41.24 0.00 23.04 20.71 14.96%
EPS 5.23 4.66 6.25 6.99 0.00 4.00 3.46 5.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5732 1.4537 1.3442 1.0488 0.00 0.7516 0.6829 12.34%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 29/12/17 30/12/16 -
Price 1.19 0.93 0.94 2.60 1.96 2.38 2.86 -
P/RPS 2.11 2.05 2.15 2.09 0.00 3.21 4.29 -9.42%
P/EPS 22.64 19.89 14.97 12.35 0.00 18.48 25.67 -1.73%
EY 4.42 5.03 6.68 8.10 0.00 5.41 3.90 1.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.70 0.82 0.00 0.98 1.30 -7.38%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Date 22/04/24 17/04/23 18/04/22 08/04/21 - 13/02/18 17/02/17 -
Price 1.24 0.95 0.93 2.78 0.00 2.25 2.70 -
P/RPS 2.19 2.09 2.13 2.24 0.00 3.03 4.05 -8.22%
P/EPS 23.59 20.32 14.81 13.20 0.00 17.47 24.24 -0.37%
EY 4.24 4.92 6.75 7.57 0.00 5.72 4.13 0.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 0.69 0.88 0.00 0.93 1.23 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment