[OIB] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 88.6%
YoY- 15.67%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 202,768 192,408 0 107,483 96,610 119,608 87,472 12.44%
PBT 42,399 50,081 0 33,111 29,158 31,908 13,247 17.62%
Tax -10,729 -12,796 0 -8,024 -7,085 -7,612 -3,667 16.15%
NP 31,670 37,285 0 25,087 22,073 24,296 9,580 18.15%
-
NP to SH 29,165 32,605 0 18,664 16,135 18,846 7,920 19.94%
-
Tax Rate 25.30% 25.55% - 24.23% 24.30% 23.86% 27.68% -
Total Cost 171,098 155,123 0 82,396 74,537 95,312 77,892 11.60%
-
Net Worth 627,176 489,352 0 350,674 318,644 292,612 272,447 12.33%
Dividend
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 627,176 489,352 0 350,674 318,644 292,612 272,447 12.33%
NOSH 464,575 154,858 154,858 144,906 144,838 144,857 90,514 25.63%
Ratio Analysis
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.62% 19.38% 0.00% 23.34% 22.85% 20.31% 10.95% -
ROE 4.65% 6.66% 0.00% 5.32% 5.06% 6.44% 2.91% -
Per Share
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 43.65 124.25 0.00 74.17 66.70 82.57 96.64 -10.49%
EPS 6.28 21.05 0.00 12.88 11.14 13.01 8.75 -4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 3.16 0.00 2.42 2.20 2.02 3.01 -10.58%
Adjusted Per Share Value based on latest NOSH - 144,925
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 43.46 41.24 0.00 23.04 20.71 25.64 18.75 12.44%
EPS 6.25 6.99 0.00 4.00 3.46 4.04 1.70 19.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3442 1.0488 0.00 0.7516 0.6829 0.6272 0.5839 12.33%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/22 26/02/21 28/02/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.94 2.60 1.96 2.38 2.86 2.65 2.44 -
P/RPS 2.15 2.09 0.00 3.21 4.29 3.21 2.52 -2.19%
P/EPS 14.97 12.35 0.00 18.48 25.67 20.37 27.89 -8.31%
EY 6.68 8.10 0.00 5.41 3.90 4.91 3.59 9.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.00 0.98 1.30 1.31 0.81 -2.01%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 18/04/22 08/04/21 - 13/02/18 17/02/17 19/02/16 11/02/15 -
Price 0.93 2.78 0.00 2.25 2.70 2.45 2.28 -
P/RPS 2.13 2.24 0.00 3.03 4.05 2.97 2.36 -1.42%
P/EPS 14.81 13.20 0.00 17.47 24.24 18.83 26.06 -7.58%
EY 6.75 7.57 0.00 5.72 4.13 5.31 3.84 8.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.88 0.00 0.93 1.23 1.21 0.76 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment