[OIB] YoY Cumulative Quarter Result on 29-Feb-2020 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
Revenue 210,746 202,768 192,408 0 107,483 96,610 119,608 8.22%
PBT 34,700 42,399 50,081 0 33,111 29,158 31,908 1.17%
Tax -8,575 -10,729 -12,796 0 -8,024 -7,085 -7,612 1.67%
NP 26,125 31,670 37,285 0 25,087 22,073 24,296 1.01%
-
NP to SH 21,722 29,165 32,605 0 18,664 16,135 18,846 2.00%
-
Tax Rate 24.71% 25.30% 25.55% - 24.23% 24.30% 23.86% -
Total Cost 184,621 171,098 155,123 0 82,396 74,537 95,312 9.66%
-
Net Worth 678,278 627,176 489,352 0 350,674 318,644 292,612 12.44%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 678,278 627,176 489,352 0 350,674 318,644 292,612 12.44%
NOSH 464,575 464,575 154,858 154,858 144,906 144,838 144,857 17.65%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 12.40% 15.62% 19.38% 0.00% 23.34% 22.85% 20.31% -
ROE 3.20% 4.65% 6.66% 0.00% 5.32% 5.06% 6.44% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.36 43.65 124.25 0.00 74.17 66.70 82.57 -8.01%
EPS 4.68 6.28 21.05 0.00 12.88 11.14 13.01 -13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.35 3.16 0.00 2.42 2.20 2.02 -4.42%
Adjusted Per Share Value based on latest NOSH - 154,858
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.17 43.46 41.24 0.00 23.04 20.71 25.64 8.22%
EPS 4.66 6.25 6.99 0.00 4.00 3.46 4.04 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4537 1.3442 1.0488 0.00 0.7516 0.6829 0.6272 12.44%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 29/12/17 30/12/16 31/12/15 -
Price 0.93 0.94 2.60 1.96 2.38 2.86 2.65 -
P/RPS 2.05 2.15 2.09 0.00 3.21 4.29 3.21 -6.06%
P/EPS 19.89 14.97 12.35 0.00 18.48 25.67 20.37 -0.33%
EY 5.03 6.68 8.10 0.00 5.41 3.90 4.91 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.82 0.00 0.98 1.30 1.31 -9.51%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 31/12/15 CAGR
Date 17/04/23 18/04/22 08/04/21 - 13/02/18 17/02/17 19/02/16 -
Price 0.95 0.93 2.78 0.00 2.25 2.70 2.45 -
P/RPS 2.09 2.13 2.24 0.00 3.03 4.05 2.97 -4.78%
P/EPS 20.32 14.81 13.20 0.00 17.47 24.24 18.83 1.06%
EY 4.92 6.75 7.57 0.00 5.72 4.13 5.31 -1.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.88 0.00 0.93 1.23 1.21 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment