[OIB] YoY Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 76,158 49,767 49,386 60,490 -0.23%
PBT 10,111 6,137 9,124 12,549 0.22%
Tax -2,874 -2,005 -2,144 -693 -1.45%
NP 7,237 4,132 6,980 11,856 0.50%
-
NP to SH 7,237 4,132 6,980 11,856 0.50%
-
Tax Rate 28.42% 32.67% 23.50% 5.52% -
Total Cost 68,921 45,635 42,406 48,634 -0.35%
-
Net Worth 184,525 178,243 0 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 184,525 178,243 0 0 -100.00%
NOSH 90,012 90,021 90,064 90,022 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.50% 8.30% 14.13% 19.60% -
ROE 3.92% 2.32% 0.00% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 84.61 55.28 54.83 67.19 -0.23%
EPS 8.04 4.59 7.75 13.17 0.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.98 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 16.32 10.67 10.58 12.96 -0.23%
EPS 1.55 0.89 1.50 2.54 0.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3955 0.382 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.23 1.48 0.00 0.00 -
P/RPS 1.45 2.68 0.00 0.00 -100.00%
P/EPS 15.30 32.24 0.00 0.00 -100.00%
EY 6.54 3.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 07/02/02 15/02/01 15/02/00 - -
Price 1.40 1.41 3.60 0.00 -
P/RPS 1.65 2.55 6.57 0.00 -100.00%
P/EPS 17.41 30.72 46.45 0.00 -100.00%
EY 5.74 3.26 2.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment