[KPS] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -82.46%
YoY- -12.92%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 95,841 76,756 19,190 22,546 73,095 61,925 65,099 6.65%
PBT 15,546 22,343 119,414 23,418 29,017 23,913 32,757 -11.67%
Tax -1,342 -1,144 -2,262 -2,299 -5,216 2,038 -14,286 -32.56%
NP 14,204 21,199 117,152 21,119 23,801 25,951 18,471 -4.28%
-
NP to SH 13,214 20,208 116,425 20,268 23,274 21,960 19,754 -6.47%
-
Tax Rate 8.63% 5.12% 1.89% 9.82% 17.98% -8.52% 43.61% -
Total Cost 81,637 55,557 -97,962 1,427 49,294 35,974 46,628 9.77%
-
Net Worth 1,372,261 1,347,310 1,352,300 1,212,579 1,107,788 1,160,060 1,084,061 4.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 9,980 9,980 - 19,272 -
Div Payout % - - - 49.24% 42.88% - 97.56% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,372,261 1,347,310 1,352,300 1,212,579 1,107,788 1,160,060 1,084,061 4.00%
NOSH 499,004 499,004 499,004 499,004 499,004 477,391 481,804 0.58%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 14.82% 27.62% 610.48% 93.67% 32.56% 41.91% 28.37% -
ROE 0.96% 1.50% 8.61% 1.67% 2.10% 1.89% 1.82% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 19.21 15.38 3.85 4.52 14.65 12.97 13.51 6.03%
EPS 2.60 4.00 23.30 4.10 4.70 4.60 4.10 -7.30%
DPS 0.00 0.00 0.00 2.00 2.00 0.00 4.00 -
NAPS 2.75 2.70 2.71 2.43 2.22 2.43 2.25 3.39%
Adjusted Per Share Value based on latest NOSH - 499,004
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 17.43 13.96 3.49 4.10 13.29 11.26 11.84 6.65%
EPS 2.40 3.68 21.17 3.69 4.23 3.99 3.59 -6.48%
DPS 0.00 0.00 0.00 1.82 1.82 0.00 3.50 -
NAPS 2.4957 2.4503 2.4594 2.2053 2.0147 2.1097 1.9715 4.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.26 1.38 1.07 1.50 1.65 1.01 1.02 -
P/RPS 6.56 8.97 27.82 33.20 11.26 7.79 7.55 -2.31%
P/EPS 47.58 34.08 4.59 36.93 35.38 21.96 24.88 11.40%
EY 2.10 2.93 21.81 2.71 2.83 4.55 4.02 -10.25%
DY 0.00 0.00 0.00 1.33 1.21 0.00 3.92 -
P/NAPS 0.46 0.51 0.39 0.62 0.74 0.42 0.45 0.36%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 30/05/16 28/05/15 22/05/14 30/05/13 30/05/12 -
Price 1.67 1.45 1.00 1.45 1.51 1.36 1.01 -
P/RPS 8.69 9.43 26.00 32.09 10.31 10.48 7.48 2.52%
P/EPS 63.06 35.81 4.29 35.70 32.38 29.57 24.63 16.95%
EY 1.59 2.79 23.33 2.80 3.09 3.38 4.06 -14.45%
DY 0.00 0.00 0.00 1.38 1.32 0.00 3.96 -
P/NAPS 0.61 0.54 0.37 0.60 0.68 0.56 0.45 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment