[KPS] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 219.2%
YoY- -34.61%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 308,393 234,388 157,461 95,841 76,756 19,190 22,546 54.58%
PBT 19,006 11,478 7,176 15,546 22,343 119,414 23,418 -3.41%
Tax -6,775 -5,504 -4,675 -1,342 -1,144 -2,262 -2,299 19.71%
NP 12,231 5,974 2,501 14,204 21,199 117,152 21,119 -8.69%
-
NP to SH 11,003 3,137 1,169 13,214 20,208 116,425 20,268 -9.67%
-
Tax Rate 35.65% 47.95% 65.15% 8.63% 5.12% 1.89% 9.82% -
Total Cost 296,162 228,414 154,960 81,637 55,557 -97,962 1,427 143.12%
-
Net Worth 1,010,283 967,292 1,133,882 1,372,261 1,347,310 1,352,300 1,212,579 -2.99%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 13,434 - - - - - 9,980 5.07%
Div Payout % 122.10% - - - - - 49.24% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,010,283 967,292 1,133,882 1,372,261 1,347,310 1,352,300 1,212,579 -2.99%
NOSH 537,385 537,385 537,385 499,004 499,004 499,004 499,004 1.24%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.97% 2.55% 1.59% 14.82% 27.62% 610.48% 93.67% -
ROE 1.09% 0.32% 0.10% 0.96% 1.50% 8.61% 1.67% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 57.39 43.62 29.30 19.21 15.38 3.85 4.52 52.67%
EPS 2.00 0.60 0.20 2.60 4.00 23.30 4.10 -11.26%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 2.00 3.78%
NAPS 1.88 1.80 2.11 2.75 2.70 2.71 2.43 -4.18%
Adjusted Per Share Value based on latest NOSH - 499,004
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.09 42.63 28.64 17.43 13.96 3.49 4.10 54.58%
EPS 2.00 0.57 0.21 2.40 3.68 21.17 3.69 -9.69%
DPS 2.44 0.00 0.00 0.00 0.00 0.00 1.82 5.00%
NAPS 1.8374 1.7592 2.0621 2.4957 2.4503 2.4594 2.2053 -2.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.965 0.35 1.39 1.26 1.38 1.07 1.50 -
P/RPS 1.68 0.80 4.74 6.56 8.97 27.82 33.20 -39.15%
P/EPS 47.13 59.96 638.98 47.58 34.08 4.59 36.93 4.14%
EY 2.12 1.67 0.16 2.10 2.93 21.81 2.71 -4.00%
DY 2.59 0.00 0.00 0.00 0.00 0.00 1.33 11.73%
P/NAPS 0.51 0.19 0.66 0.46 0.51 0.39 0.62 -3.19%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 28/05/20 30/05/19 30/05/18 31/05/17 30/05/16 28/05/15 -
Price 0.97 0.59 1.05 1.67 1.45 1.00 1.45 -
P/RPS 1.69 1.35 3.58 8.69 9.43 26.00 32.09 -38.74%
P/EPS 47.37 101.07 482.68 63.06 35.81 4.29 35.70 4.82%
EY 2.11 0.99 0.21 1.59 2.79 23.33 2.80 -4.60%
DY 2.58 0.00 0.00 0.00 0.00 0.00 1.38 10.98%
P/NAPS 0.52 0.33 0.50 0.61 0.54 0.37 0.60 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment